收益表 (TTM)
TGS對外貿易股公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 22 | 22 | 27 | 32 | 41 | 45 | 102 | 111 | 130 | 144 | 177 | 180 | 213 | 236 | 208 | 263 | 229 | 245 | 236 | 241 |
| 改變 (%) | -0.32 | 23.19 | 20.39 | 25.65 | 11.28 | 126.49 | 8.53 | 17.15 | 10.30 | 22.95 | 1.84 | 18.31 | 10.98 | -12.09 | 26.83 | -12.92 | 6.69 | -3.42 | 1.99 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 0 | 1 | 0 | 3 | 9 | 9 | 34 | 32 | 40 | 40 | 21 | 21 | 8 | 7 | 3 | 2 | 2 | |||
| 改變 (%) | 123.33 | -14.41 | 506.20 | 201.29 | -3.77 | 292.59 | -7.09 | 24.22 | 0.79 | -46.30 | -0.40 | -64.59 | -3.85 | -35.21 | 0.00 | |||||
| 佔收入的百分比 | 1.19 | 2.66 | 1.85 | 9.30 | 22.31 | 19.29 | 33.44 | 28.63 | 30.36 | 27.74 | 12.11 | 11.85 | 3.55 | 3.07 | 1.18 | 0.88 | 0.82 | |||
| 營業毛利 | 22 | 21 | 26 | 29 | 32 | 37 | 68 | 79 | 91 | 104 | 155 | 159 | 205 | 229 | 208 | 260 | 227 | 243 | 236 | 241 |
| 改變 (%) | -1.81 | 24.21 | 11.24 | 7.64 | 15.61 | 86.79 | 16.37 | 14.31 | 14.44 | 49.54 | 2.15 | 29.45 | 11.52 | -9.31 | 25.34 | -12.66 | 6.75 | -2.62 | 1.99 | |
| 佔收入的百分比 | 98.81 | 97.34 | 98.15 | 90.70 | 77.69 | 80.71 | 66.56 | 71.37 | 69.64 | 72.26 | 87.89 | 88.15 | 96.45 | 96.93 | 100.00 | 98.82 | 99.12 | 99.18 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 11 | 12 | 13 | 15 | 16 | 19 | 31 | 40 | 49 | 58 | 87 | 88 | 102 | 111 | 98 | 89 | 100 | 114 | 126 | 135 |
| 改變 (%) | 2.36 | 13.63 | 8.91 | 8.83 | 17.80 | 66.95 | 29.21 | 22.84 | 16.31 | 51.35 | 0.51 | 16.63 | 8.68 | -11.47 | -9.25 | 12.34 | 13.78 | 10.57 | 6.94 | |
| 佔收入的百分比 | 52.50 | 53.92 | 49.73 | 44.99 | 38.97 | 41.25 | 30.41 | 36.20 | 37.96 | 40.03 | 49.28 | 48.63 | 47.94 | 46.95 | 47.29 | 33.83 | 43.65 | 46.55 | 53.29 | 55.88 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 12 | 12 | 13 | 16 | 24 | 27 | 64 | 70 | 86 | 95 | 102 | 102 | 105 | 114 | 68 | 86 | 93 | 107 | 131 | 145 |
| 改變 (%) | -0.90 | 8.31 | 30.44 | 46.38 | 10.29 | 139.41 | 10.76 | 22.70 | 9.73 | 7.76 | -0.09 | 2.68 | 9.14 | -40.11 | 25.36 | 7.94 | 16.01 | 21.79 | 10.44 | |
| 佔收入的百分比 | 53.64 | 53.32 | 46.88 | 50.80 | 59.18 | 58.65 | 62.00 | 63.27 | 66.27 | 65.93 | 57.78 | 56.68 | 49.20 | 48.38 | 32.97 | 32.58 | 40.39 | 43.91 | 55.38 | 59.96 |
| 營業收入 | 10 | 10 | 14 | 16 | 17 | 19 | 39 | 41 | 44 | 49 | 75 | 78 | 108 | 122 | 139 | 178 | 137 | 137 | 105 | 97 |
| 改變 (%) | 0.35 | 40.18 | 11.51 | 4.26 | 12.72 | 108.16 | 4.89 | 7.57 | 11.42 | 52.36 | 4.50 | 38.75 | 12.75 | 14.16 | 27.56 | -23.01 | 0.39 | -23.16 | -8.49 | |
| 佔收入的百分比 | 46.36 | 46.68 | 53.12 | 49.20 | 40.82 | 41.35 | 38.00 | 36.73 | 33.73 | 34.07 | 42.22 | 43.32 | 50.80 | 51.62 | 67.03 | 67.42 | 59.61 | 56.09 | 44.62 | 40.04 |
| 利息花費 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | -3 | -5 | -5 | -6 | -7 | -7 | -5 |
| 改變 (%) | -18.78 | -5.22 | 0.38 | 15.52 | 19.10 | 90.16 | -36.44 | 89.55 | 20.42 | 45.66 | 61.68 | -8.47 | -13.58 | 80.74 | 2.44 | 15.50 | 17.08 | 0.81 | -23.55 | |
| 佔收入的百分比 | -2.23 | -1.82 | -1.40 | -1.17 | -1.07 | -1.15 | -0.96 | -0.56 | -0.91 | -1.00 | -1.18 | -1.88 | -1.45 | -1.13 | -2.33 | -1.88 | -2.49 | -2.73 | -2.85 | -2.14 |
| 淨利 | 8 | 11 | 14 | 13 | 15 | 16 | 7 | 21 | 7 | 12 | 34 | 40 | 71 | 81 | 117 | 111 | 82 | 83 | 90 | 56 |
| 改變 (%) | 29.01 | 26.66 | -1.22 | 13.27 | 5.09 | -52.86 | 175.29 | -64.48 | 58.88 | 192.75 | 16.49 | 79.86 | 13.35 | 44.40 | -5.45 | -25.66 | 0.75 | 9.20 | -38.44 | |
| 佔收入的百分比 | 37.80 | 48.92 | 50.30 | 41.27 | 37.21 | 35.13 | 7.31 | 18.55 | 5.63 | 8.10 | 19.29 | 22.07 | 33.55 | 34.27 | 56.29 | 41.96 | 35.82 | 33.83 | 38.25 | 23.09 |
Source: Capital IQ