收益表 (TTM)
長瀨工業株式會社收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 834,060 | 822,849 | 799,838 | 780,557 | 815,739 | 862,344 | 902,098 | 912,896 | 917,387 | 907,546 | 894,948 | 900,149 | 915,288 | 930,926 | 940,461 | 944,961 | 943,074 | 943,719 | 950,986 | 972,783 |
| 改變 (%) | -1.34 | -2.80 | -2.41 | 4.51 | 5.71 | 4.61 | 1.20 | 0.49 | -1.07 | -1.39 | 0.58 | 1.68 | 1.71 | 1.02 | 0.48 | -0.20 | 0.07 | 0.77 | 2.29 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 710,929 | 693,296 | 664,844 | 641,062 | 670,929 | 712,201 | 748,235 | 757,486 | 763,175 | 752,622 | 736,522 | 735,430 | 743,488 | 752,960 | 759,822 | 763,670 | 761,605 | 763,659 | 762,011 | 785,096 |
| 改變 (%) | -2.48 | -4.10 | -3.58 | 4.66 | 6.15 | 5.06 | 1.24 | 0.75 | -1.38 | -2.14 | -0.15 | 1.10 | 1.27 | 0.91 | 0.51 | -0.27 | 0.27 | -0.22 | 3.03 | |
| 佔收入的百分比 | 85.24 | 84.26 | 83.12 | 82.13 | 82.25 | 82.59 | 82.94 | 82.98 | 83.19 | 82.93 | 82.30 | 81.70 | 81.23 | 80.88 | 80.79 | 80.81 | 80.76 | 80.92 | 80.13 | 80.71 |
| 營業毛利 | 123,131 | 129,553 | 134,994 | 139,495 | 144,810 | 150,143 | 153,863 | 155,410 | 154,212 | 154,924 | 158,426 | 164,719 | 171,800 | 177,966 | 180,639 | 181,291 | 181,469 | 180,060 | 188,975 | 187,687 |
| 改變 (%) | 5.22 | 4.20 | 3.33 | 3.81 | 3.68 | 2.48 | 1.01 | -0.77 | 0.46 | 2.26 | 3.97 | 4.30 | 3.59 | 1.50 | 0.36 | 0.10 | -0.78 | 4.95 | -0.68 | |
| 佔收入的百分比 | 14.76 | 15.74 | 16.88 | 17.87 | 17.75 | 17.41 | 17.06 | 17.02 | 16.81 | 17.07 | 17.70 | 18.30 | 18.77 | 19.12 | 19.21 | 19.19 | 19.24 | 19.08 | 19.87 | 19.29 |
| 銷售、一般及行政費用 | 86,247 | 88,168 | 92,088 | 95,037 | 99,219 | 105,294 | 110,120 | 111,939 | 114,657 | 116,861 | 119,373 | 122,242 | 125,544 | 128,919 | 130,179 | 128,846 | 129,509 | 127,610 | 134,327 | 130,258 |
| 改變 (%) | 2.23 | 4.45 | 3.20 | 4.40 | 6.12 | 4.58 | 1.65 | 2.43 | 1.92 | 2.15 | 2.40 | 2.70 | 2.69 | 0.98 | -1.02 | 0.51 | -1.47 | 5.26 | -3.03 | |
| 佔收入的百分比 | 10.34 | 10.71 | 11.51 | 12.18 | 12.16 | 12.21 | 12.21 | 12.26 | 12.50 | 12.88 | 13.34 | 13.58 | 13.72 | 13.85 | 13.84 | 13.64 | 13.73 | 13.52 | 14.13 | 13.39 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 806,078 | 790,366 | 765,834 | 745,293 | 779,342 | 826,689 | 867,549 | 879,524 | 887,931 | 879,582 | 865,994 | 869,530 | 880,890 | 893,737 | 901,859 | 905,882 | 904,480 | 904,635 | 909,704 | 927,843 |
| 改變 (%) | -1.95 | -3.10 | -2.68 | 4.57 | 6.08 | 4.94 | 1.38 | 0.96 | -0.94 | -1.54 | 0.41 | 1.31 | 1.46 | 0.91 | 0.45 | -0.15 | 0.02 | 0.56 | 1.99 | |
| 佔收入的百分比 | 96.65 | 96.05 | 95.75 | 95.48 | 95.54 | 95.87 | 96.17 | 96.34 | 96.79 | 96.92 | 96.76 | 96.60 | 96.24 | 96.01 | 95.90 | 95.86 | 95.91 | 95.86 | 95.66 | 95.38 |
| 營業收入 | 27,982 | 32,483 | 34,004 | 35,264 | 36,397 | 35,655 | 34,549 | 33,372 | 29,456 | 27,964 | 28,954 | 30,619 | 34,398 | 37,189 | 38,602 | 39,079 | 38,594 | 39,084 | 41,282 | 44,940 |
| 改變 (%) | 16.09 | 4.68 | 3.71 | 3.21 | -2.04 | -3.10 | -3.41 | -11.73 | -5.07 | 3.54 | 5.75 | 12.34 | 8.11 | 3.80 | 1.24 | -1.24 | 1.27 | 5.62 | 8.86 | |
| 佔收入的百分比 | 3.35 | 3.95 | 4.25 | 4.52 | 4.46 | 4.13 | 3.83 | 3.66 | 3.21 | 3.08 | 3.24 | 3.40 | 3.76 | 3.99 | 4.10 | 4.14 | 4.09 | 4.14 | 4.34 | 4.62 |
| 利息花費 | -1,100 | -1,148 | -1,155 | -1,176 | -1,376 | -1,818 | -2,459 | -3,211 | -3,682 | -3,928 | -3,908 | -3,744 | -3,691 | -3,755 | -3,691 | -3,734 | -3,566 | -3,586 | -3,435 | -3,348 |
| 改變 (%) | 4.36 | 0.61 | 1.82 | 17.01 | 32.12 | 35.26 | 30.58 | 14.67 | 6.68 | -0.51 | -4.20 | -1.42 | 1.73 | -1.70 | 1.16 | -4.50 | 0.56 | -4.21 | -2.53 | |
| 佔收入的百分比 | -0.13 | -0.14 | -0.14 | -0.15 | -0.17 | -0.21 | -0.27 | -0.35 | -0.40 | -0.43 | -0.44 | -0.42 | -0.40 | -0.40 | -0.39 | -0.40 | -0.38 | -0.38 | -0.36 | -0.34 |
| 淨利 | 19,191 | 23,264 | 24,503 | 25,939 | 26,739 | 26,911 | 23,746 | 23,625 | 20,023 | 18,278 | 21,589 | 22,402 | 25,450 | 28,132 | 26,113 | 25,521 | 25,613 | 24,633 | 28,785 | 33,119 |
| 改變 (%) | 21.22 | 5.33 | 5.86 | 3.08 | 0.64 | -11.76 | -0.51 | -15.25 | -8.71 | 18.11 | 3.77 | 13.61 | 10.54 | -7.18 | -2.27 | 0.36 | -3.83 | 16.86 | 15.06 | |
| 佔收入的百分比 | 2.30 | 2.83 | 3.06 | 3.32 | 3.28 | 3.12 | 2.63 | 2.59 | 2.18 | 2.01 | 2.41 | 2.49 | 2.78 | 3.02 | 2.78 | 2.70 | 2.72 | 2.61 | 3.03 | 3.40 |
Source: Capital IQ