收益表 (TTM)
中信銀行股份有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 118,278 | 120,998 | 127,549 | 130,948 | 133,053 | 137,209 | 139,750 | 142,065 | 145,340 | 144,804 | 143,644 | 143,251 | 146,493 | 150,501 | 152,178 | 152,800 | 153,925 | 153,410 | 154,697 | 155,895 |
| 改變 (%) | 2.30 | 5.41 | 2.66 | 1.61 | 3.12 | 1.85 | 1.66 | 2.31 | -0.37 | -0.80 | -0.27 | 2.26 | 2.74 | 1.11 | 0.41 | 0.74 | -0.33 | 0.84 | 0.77 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 1,251 | 1,251 | 1,182 | 1,182 | 1,182 | 1,182 | 1,072 | 1,072 | 1,072 | 1,072 | 1,334 | 1,334 | 1,334 | 1,334 | 2,045 | 2,045 | 2,045 | 2,045 | 1,780 | 1,780 |
| 改變 (%) | 0.00 | -5.52 | 0.00 | 0.00 | 0.00 | -9.31 | 0.00 | 0.00 | 0.00 | 24.44 | 0.00 | 0.00 | 0.00 | 53.30 | 0.00 | 0.00 | 0.00 | -12.96 | 0.00 | |
| 佔收入的百分比 | 1.06 | 1.03 | 0.93 | 0.90 | 0.89 | 0.86 | 0.77 | 0.75 | 0.74 | 0.74 | 0.93 | 0.93 | 0.91 | 0.89 | 1.34 | 1.34 | 1.33 | 1.33 | 1.15 | 1.14 |
| 營業毛利 | 117,027 | 119,747 | 126,367 | 129,766 | 131,871 | 136,027 | 138,678 | 140,993 | 144,268 | 143,732 | 142,310 | 141,917 | 145,159 | 149,167 | 150,133 | 150,755 | 151,880 | 151,365 | 152,917 | 154,115 |
| 改變 (%) | 2.32 | 5.53 | 2.69 | 1.62 | 3.15 | 1.95 | 1.67 | 2.32 | -0.37 | -0.99 | -0.28 | 2.28 | 2.76 | 0.65 | 0.41 | 0.75 | -0.34 | 1.03 | 0.78 | |
| 佔收入的百分比 | 98.94 | 98.97 | 99.07 | 99.10 | 99.11 | 99.14 | 99.23 | 99.25 | 99.26 | 99.26 | 99.07 | 99.07 | 99.09 | 99.11 | 98.66 | 98.66 | 98.67 | 98.67 | 98.85 | 98.86 |
| 銷售、一般及行政費用 | 51,589 | 49,974 | 57,684 | 57,684 | 33,895 | 57,684 | 62,092 | 62,092 | 62,092 | 62,092 | 56,183 | 56,183 | 56,183 | 56,183 | 57,957 | 57,957 | 57,957 | 57,957 | 57,898 | 57,898 |
| 改變 (%) | -3.13 | 15.43 | 0.00 | -41.24 | 70.18 | 7.64 | 0.00 | 0.00 | 0.00 | -9.52 | 0.00 | 0.00 | 0.00 | 3.16 | 0.00 | 0.00 | 0.00 | -0.10 | 0.00 | |
| 佔收入的百分比 | 43.62 | 41.30 | 45.22 | 44.05 | 25.47 | 42.04 | 44.43 | 43.71 | 42.72 | 42.88 | 39.11 | 39.22 | 38.35 | 37.33 | 38.09 | 37.93 | 37.65 | 37.78 | 37.43 | 37.14 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 54,943 | 56,455 | 61,069 | 62,079 | 63,608 | 64,571 | 65,286 | 66,193 | 67,356 | 67,616 | 69,214 | 69,562 | 70,726 | 72,672 | 71,938 | 71,593 | 70,742 | 70,130 | 70,880 | 71,232 |
| 改變 (%) | 2.75 | 8.17 | 1.65 | 2.46 | 1.51 | 1.11 | 1.39 | 1.76 | 0.39 | 2.36 | 0.50 | 1.67 | 2.75 | -1.01 | -0.48 | -1.19 | -0.87 | 1.07 | 0.50 | |
| 佔收入的百分比 | 46.45 | 46.66 | 47.88 | 47.41 | 47.81 | 47.06 | 46.72 | 46.59 | 46.34 | 46.69 | 48.18 | 48.56 | 48.28 | 48.29 | 47.27 | 46.85 | 45.96 | 45.71 | 45.82 | 45.69 |
| 營業收入 | 63,335 | 64,543 | 66,480 | 68,869 | 69,445 | 72,638 | 74,464 | 75,872 | 77,984 | 77,188 | 74,430 | 73,689 | 75,767 | 77,829 | 80,240 | 81,207 | 83,183 | 83,280 | 83,817 | 84,663 |
| 改變 (%) | 1.91 | 3.00 | 3.59 | 0.84 | 4.60 | 2.51 | 1.89 | 2.78 | -1.02 | -3.57 | -1.00 | 2.82 | 2.72 | 3.10 | 1.21 | 2.43 | 0.12 | 0.64 | 1.01 | |
| 佔收入的百分比 | 53.55 | 53.34 | 52.12 | 52.59 | 52.19 | 52.94 | 53.28 | 53.41 | 53.66 | 53.31 | 51.82 | 51.44 | 51.72 | 51.71 | 52.73 | 53.15 | 54.04 | 54.29 | 54.18 | 54.31 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 52,470 | 53,818 | 55,641 | 57,350 | 59,134 | 60,988 | 62,103 | 63,897 | 65,646 | 66,433 | 67,016 | 67,063 | 66,439 | 67,409 | 68,576 | 68,894 | 69,564 | 70,141 | 70,618 | 71,207 |
| 改變 (%) | 2.57 | 3.39 | 3.07 | 3.11 | 3.14 | 1.83 | 2.89 | 2.74 | 1.20 | 0.88 | 0.07 | -0.93 | 1.46 | 1.73 | 0.46 | 0.97 | 0.83 | 0.68 | 0.83 | |
| 佔收入的百分比 | 44.36 | 44.48 | 43.62 | 43.80 | 44.44 | 44.45 | 44.44 | 44.98 | 45.17 | 45.88 | 46.65 | 46.82 | 45.35 | 44.79 | 45.06 | 45.09 | 45.19 | 45.72 | 45.65 | 45.68 |
Source: Capital IQ