收益表 (TTM)
Telkom SA SOC 有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 43,272 | 43,204 | 43,020 | 42,837 | 42,662 | 42,487 | 42,722 | 43,229 | 41,976 | 42,023 | 42,563 | 42,877 | 43,191 | 43,660 | 44,130 | 44,504 | 44,879 |
| 改變 (%) | -0.16 | -0.42 | -0.43 | -0.41 | -0.41 | 0.55 | 1.19 | -2.90 | 0.11 | 1.29 | 0.74 | 0.73 | 1.09 | 1.08 | 0.85 | 0.84 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 24,862 | 24,751 | 24,906 | 25,062 | 25,492 | 25,923 | 26,494 | 27,171 | 26,080 | 25,949 | 26,045 | 26,137 | 26,229 | 25,826 | 25,422 | 25,234 | 25,047 |
| 改變 (%) | -0.45 | 0.63 | 0.62 | 1.72 | 1.69 | 2.20 | 2.55 | -4.01 | -0.50 | 0.37 | 0.35 | 0.35 | -1.54 | -1.56 | -0.74 | -0.74 | |
| 佔收入的百分比 | 57.46 | 57.29 | 57.89 | 58.51 | 59.75 | 61.01 | 62.02 | 62.85 | 62.13 | 61.75 | 61.19 | 60.96 | 60.73 | 59.15 | 57.61 | 56.70 | 55.81 |
| 營業毛利 | 18,410 | 18,453 | 18,114 | 17,775 | 17,170 | 16,564 | 16,228 | 16,058 | 15,896 | 16,074 | 16,518 | 16,740 | 16,962 | 17,835 | 18,708 | 19,270 | 19,832 |
| 改變 (%) | 0.23 | -1.84 | -1.87 | -3.41 | -3.53 | -2.03 | -1.05 | -1.01 | 1.12 | 2.76 | 1.34 | 1.33 | 5.15 | 4.89 | 3.00 | 2.92 | |
| 佔收入的百分比 | 42.54 | 42.71 | 42.11 | 41.49 | 40.25 | 38.99 | 37.98 | 37.15 | 37.87 | 38.25 | 38.81 | 39.04 | 39.27 | 40.85 | 42.39 | 43.30 | 44.19 |
| 銷售、一般及行政費用 | 4,660 | 4,621 | 4,418 | 4,216 | 4,329 | 4,442 | 4,706 | 4,894 | 5,306 | 5,533 | 5,690 | 5,776 | 5,863 | 5,904 | 5,944 | 5,948 | 5,952 |
| 改變 (%) | -0.83 | -4.38 | -4.58 | 2.68 | 2.61 | 5.94 | 3.99 | 8.41 | 4.29 | 2.84 | 1.52 | 1.50 | 0.69 | 0.69 | 0.07 | 0.07 | |
| 佔收入的百分比 | 10.77 | 10.70 | 10.27 | 9.84 | 10.15 | 10.45 | 11.02 | 11.32 | 12.64 | 13.17 | 13.37 | 13.47 | 13.57 | 13.52 | 13.47 | 13.36 | 13.26 |
| 研發 | |||||||||||||||||
| 改變 (%) | |||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||
| 營運支出 | 38,491 | 38,444 | 38,353 | 38,262 | 38,786 | 39,311 | 40,426 | 41,594 | 40,414 | 40,120 | 39,375 | 39,646 | 39,918 | 39,838 | 39,758 | 39,685 | 39,612 |
| 改變 (%) | -0.12 | -0.24 | -0.24 | 1.37 | 1.35 | 2.84 | 2.89 | -2.84 | -0.73 | -1.86 | 0.69 | 0.68 | -0.20 | -0.20 | -0.18 | -0.18 | |
| 佔收入的百分比 | 88.95 | 88.98 | 89.15 | 89.32 | 90.92 | 92.52 | 94.62 | 96.22 | 96.28 | 95.47 | 92.51 | 92.47 | 92.42 | 91.24 | 90.09 | 89.17 | 88.26 |
| 營業收入 | 4,781 | 4,760 | 4,668 | 4,575 | 3,876 | 3,176 | 2,296 | 1,635 | 1,562 | 1,903 | 3,188 | 3,230 | 3,273 | 3,822 | 4,372 | 4,820 | 5,267 |
| 改變 (%) | -0.44 | -1.94 | -1.98 | -15.29 | -18.05 | -27.69 | -28.80 | -4.43 | 21.79 | 67.52 | 1.33 | 1.32 | 16.79 | 14.38 | 10.24 | 9.29 | |
| 佔收入的百分比 | 11.05 | 11.02 | 10.85 | 10.68 | 9.08 | 7.48 | 5.38 | 3.78 | 3.72 | 4.53 | 7.49 | 7.53 | 7.58 | 8.76 | 9.91 | 10.83 | 11.74 |
| 利息花費 | -1,158 | -1,067 | -1,090 | -1,112 | -1,167 | -1,222 | -1,339 | -1,460 | -1,631 | -1,797 | -2,127 | -2,136 | -2,144 | -2,035 | -1,926 | -1,790 | -1,653 |
| 改變 (%) | -7.86 | 2.11 | 2.07 | 4.95 | 4.71 | 9.57 | 9.04 | 11.71 | 10.18 | 18.36 | 0.40 | 0.40 | -5.08 | -5.36 | -7.09 | -7.63 | |
| 佔收入的百分比 | -2.68 | -2.47 | -2.53 | -2.60 | -2.74 | -2.88 | -3.13 | -3.38 | -3.89 | -4.28 | -5.00 | -4.98 | -4.96 | -4.66 | -4.36 | -4.02 | -3.68 |
| 淨利 | 2,562 | 2,703 | 2,666 | 2,630 | 2,270 | 1,909 | -4,032 | -9,973 | -9,806 | -9,639 | 1,877 | 1,924 | 1,972 | 4,734 | 7,497 | 7,765 | 8,033 |
| 改變 (%) | 5.48 | -1.35 | -1.37 | -13.71 | -15.88 | -311.21 | 147.35 | -1.67 | -1.70 | -119.47 | 2.53 | 2.47 | 140.09 | 58.35 | 3.57 | 3.45 | |
| 佔收入的百分比 | 5.92 | 6.26 | 6.20 | 6.14 | 5.32 | 4.49 | -9.44 | -23.07 | -23.36 | -22.94 | 4.41 | 4.49 | 4.57 | 10.84 | 16.99 | 17.45 | 17.90 |
Source: Capital IQ