收益表 (TTM)
盎格魯阿散蒂黃金公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 4,429 | 4,397 | 4,029 | 4,102 | 4,219 | 4,360 | 4,501 | 4,477 | 4,532 | 4,499 | 4,582 | 4,725 | 4,948 | 5,299 | 5,793 | 6,585 | 7,649 | 8,575 | 9,893 | 11,166 |
| 改變 (%) | -0.72 | -8.37 | 1.81 | 2.85 | 3.34 | 3.23 | -0.53 | 1.23 | -0.73 | 1.84 | 3.12 | 4.72 | 7.09 | 9.32 | 13.67 | 16.16 | 12.11 | 15.37 | 12.87 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 2,807 | 2,961 | 2,857 | 2,933 | 3,049 | 3,206 | 3,360 | 3,439 | 3,516 | 3,492 | 3,537 | 3,567 | 3,550 | 3,609 | 3,723 | 3,978 | 4,334 | 4,637 | 5,019 | 5,189 |
| 改變 (%) | 5.49 | -3.51 | 2.66 | 3.95 | 5.13 | 4.82 | 2.35 | 2.24 | -0.68 | 1.29 | 0.85 | -0.48 | 1.66 | 3.16 | 6.85 | 8.95 | 6.99 | 8.24 | 3.39 | |
| 佔收入的百分比 | 63.38 | 67.34 | 70.91 | 71.50 | 72.27 | 73.52 | 74.65 | 76.81 | 77.58 | 77.62 | 77.19 | 75.49 | 71.75 | 68.11 | 64.27 | 60.41 | 56.66 | 54.08 | 50.73 | 46.47 |
| 營業毛利 | 1,622 | 1,436 | 1,172 | 1,169 | 1,170 | 1,154 | 1,141 | 1,038 | 1,016 | 1,007 | 1,045 | 1,158 | 1,398 | 1,690 | 2,070 | 2,607 | 3,315 | 3,938 | 4,874 | 5,977 |
| 改變 (%) | -11.47 | -18.38 | -0.26 | 0.09 | -1.32 | -1.17 | -9.03 | -2.12 | -0.89 | 3.77 | 10.81 | 20.73 | 20.89 | 22.49 | 25.94 | 27.16 | 18.79 | 23.77 | 22.63 | |
| 佔收入的百分比 | 36.62 | 32.66 | 29.09 | 28.50 | 27.73 | 26.48 | 25.35 | 23.19 | 22.42 | 22.38 | 22.81 | 24.51 | 28.25 | 31.89 | 35.73 | 39.59 | 43.34 | 45.92 | 49.27 | 53.53 |
| 銷售、一般及行政費用 | 196 | 216 | 237 | 241 | 267 | 276 | 284 | 300 | 314 | 325 | 348 | 360 | 363 | 365 | 370 | 369 | 365 | 377 | 405 | 431 |
| 改變 (%) | 10.46 | 9.47 | 1.69 | 10.79 | 3.18 | 3.09 | 5.63 | 4.67 | 3.50 | 7.08 | 3.45 | 0.83 | 0.55 | 1.37 | -0.27 | -1.08 | 3.29 | 7.43 | 6.42 | |
| 佔收入的百分比 | 4.43 | 4.92 | 5.88 | 5.88 | 6.33 | 6.32 | 6.31 | 6.70 | 6.93 | 7.22 | 7.59 | 7.62 | 7.34 | 6.89 | 6.39 | 5.60 | 4.77 | 4.40 | 4.09 | 3.86 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 3,075 | 3,233 | 3,218 | 3,224 | 3,432 | 3,606 | 3,692 | 3,810 | 3,929 | 4,212 | 4,014 | 4,101 | 4,085 | 3,907 | 4,251 | 4,453 | 4,868 | 5,170 | 5,645 | 5,852 |
| 改變 (%) | 5.14 | -0.46 | 0.19 | 6.45 | 5.06 | 2.40 | 3.20 | 3.12 | 7.22 | -4.71 | 2.17 | -0.39 | -4.36 | 8.80 | 4.75 | 9.32 | 6.20 | 9.19 | 3.67 | |
| 佔收入的百分比 | 69.43 | 73.53 | 79.87 | 78.60 | 81.35 | 82.69 | 82.03 | 85.10 | 86.69 | 93.63 | 87.60 | 86.79 | 82.56 | 73.73 | 73.38 | 67.62 | 63.64 | 60.29 | 57.06 | 52.41 |
| 營業收入 | 1,354 | 1,164 | 811 | 878 | 787 | 754 | 809 | 667 | 603 | 286 | 568 | 624 | 863 | 1,392 | 1,542 | 2,132 | 2,781 | 3,405 | 4,248 | 5,314 |
| 改變 (%) | -14.03 | -30.33 | 8.26 | -10.36 | -4.13 | 7.22 | -17.55 | -9.60 | -52.49 | 98.25 | 9.86 | 38.30 | 61.30 | 10.78 | 38.26 | 30.44 | 22.44 | 24.76 | 25.09 | |
| 佔收入的百分比 | 30.57 | 26.47 | 20.13 | 21.40 | 18.65 | 17.31 | 17.97 | 14.90 | 13.31 | 6.37 | 12.40 | 13.21 | 17.44 | 26.27 | 26.62 | 32.38 | 36.36 | 39.71 | 42.94 | 47.59 |
| 利息花費 | -99 | -102 | -110 | -106 | -116 | -120 | -119 | -114 | -123 | -143 | -131 | -140 | -139 | -144 | -139 | -140 | -136 | -179 | -185 | -234 |
| 改變 (%) | 2.53 | 8.37 | -3.64 | 9.43 | 3.88 | -1.24 | -4.20 | 7.89 | 16.26 | -8.39 | 6.87 | -0.71 | 3.60 | -3.47 | 0.72 | -2.86 | 31.62 | 3.35 | 26.49 | |
| 佔收入的百分比 | -2.24 | -2.31 | -2.73 | -2.58 | -2.75 | -2.76 | -2.64 | -2.55 | -2.71 | -3.18 | -2.86 | -2.96 | -2.81 | -2.72 | -2.40 | -2.13 | -1.78 | -2.09 | -1.87 | -2.10 |
| 淨利 | 894 | 796 | 614 | 596 | 554 | 390 | 233 | 186 | -108 | -300 | -235 | -243 | 115 | 562 | 1,004 | 1,389 | 1,805 | 2,251 | 2,636 | 3,474 |
| 改變 (%) | -10.96 | -22.86 | -2.93 | -7.05 | -29.69 | -40.18 | -20.17 | -158.06 | 177.31 | -21.54 | 3.40 | -147.33 | 388.70 | 78.65 | 38.35 | 29.95 | 24.71 | 17.10 | 31.79 | |
| 佔收入的百分比 | 20.19 | 18.10 | 15.24 | 14.53 | 13.13 | 8.93 | 5.18 | 4.15 | -2.38 | -6.66 | -5.13 | -5.14 | 2.32 | 10.61 | 17.33 | 21.09 | 23.60 | 26.25 | 26.65 | 31.11 |
Source: Capital IQ