收益表 (TTM)
越南繁榮股份商業銀行收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 26,457,050 | 26,011,650 | 25,667,990 | 32,624,350 | 33,070,360 | 35,966,650 | 34,995,780 | 26,823,090 | 25,424,510 | 23,686,170 | 23,227,540 | 24,892,370 | 26,413,780 | 29,039,790 | 34,340,120 | 35,798,920 | 38,396,210 | 44,344,770 | 49,253,910 | 52,407,330 |
| 改變 (%) | -1.68 | -1.32 | 27.10 | 1.37 | 8.76 | -2.70 | -23.35 | -5.21 | -6.84 | -1.94 | 7.17 | 6.11 | 9.94 | 18.25 | 4.25 | 7.26 | 15.49 | 11.07 | 6.40 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 26,457,050 | 26,011,650 | 25,667,990 | 32,624,350 | 33,070,360 | 35,966,650 | 34,995,780 | 26,823,090 | 25,424,510 | 23,686,170 | 23,227,540 | 24,892,370 | 26,413,780 | 29,039,790 | 34,340,120 | 35,798,920 | 38,396,210 | 44,344,770 | 49,253,910 | 52,407,330 |
| 改變 (%) | -1.68 | -1.32 | 27.10 | 1.37 | 8.76 | -2.70 | -23.35 | -5.21 | -6.84 | -1.94 | 7.17 | 6.11 | 9.94 | 18.25 | 4.25 | 7.26 | 15.49 | 11.07 | 6.40 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 8,718,282 | 8,718,282 | 8,752,951 | 9,571,156 | 10,481,860 | 10,481,860 | 11,526,560 | 12,200,680 | 12,000,850 | 12,000,850 | 11,561,210 | 11,096,330 | 8,436,156 | 8,436,156 | 11,678,680 | 9,516,658 | 9,516,658 | 13,715,100 | 15,171,970 | 15,281,220 |
| 改變 (%) | 0.00 | 0.40 | 9.35 | 9.52 | 0.00 | 9.97 | 5.85 | -1.64 | 0.00 | -3.66 | -4.02 | -23.97 | 0.00 | 38.44 | -18.51 | 0.00 | 44.12 | 10.62 | 0.72 | |
| 佔收入的百分比 | 32.95 | 33.52 | 34.10 | 29.34 | 31.70 | 29.14 | 32.94 | 45.49 | 47.20 | 50.67 | 49.77 | 44.58 | 31.94 | 29.05 | 34.01 | 26.58 | 24.79 | 30.93 | 30.80 | 29.16 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 10,836,420 | 10,505,300 | 10,542,890 | 10,950,470 | 11,660,020 | 12,740,670 | 13,933,280 | 14,320,060 | 14,451,120 | 14,109,650 | 13,639,570 | 13,584,450 | 13,308,600 | 13,864,810 | 13,908,590 | 14,633,360 | 15,508,620 | 16,813,020 | 18,129,460 | 18,352,370 |
| 改變 (%) | -3.06 | 0.36 | 3.87 | 6.48 | 9.27 | 9.36 | 2.78 | 0.92 | -2.36 | -3.33 | -0.40 | -2.03 | 4.18 | 0.32 | 5.21 | 5.98 | 8.41 | 7.83 | 1.23 | |
| 佔收入的百分比 | 40.96 | 40.39 | 41.07 | 33.57 | 35.26 | 35.42 | 39.81 | 53.39 | 56.84 | 59.57 | 58.72 | 54.57 | 50.39 | 47.74 | 40.50 | 40.88 | 40.39 | 37.91 | 36.81 | 35.02 |
| 營業收入 | 15,620,630 | 15,506,350 | 15,125,100 | 21,673,880 | 21,410,340 | 23,225,970 | 21,062,500 | 12,503,030 | 10,973,380 | 9,576,515 | 9,587,968 | 11,307,920 | 13,105,180 | 15,174,980 | 20,431,520 | 21,165,550 | 22,887,590 | 27,531,750 | 31,124,450 | 34,054,960 |
| 改變 (%) | -0.73 | -2.46 | 43.30 | -1.22 | 8.48 | -9.31 | -40.64 | -12.23 | -12.73 | 0.12 | 17.94 | 15.89 | 15.79 | 34.64 | 3.59 | 8.14 | 20.29 | 13.05 | 9.42 | |
| 佔收入的百分比 | 59.04 | 59.61 | 58.93 | 66.43 | 64.74 | 64.58 | 60.19 | 46.61 | 43.16 | 40.43 | 41.28 | 45.43 | 49.61 | 52.26 | 59.50 | 59.12 | 59.61 | 62.09 | 63.19 | 64.98 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 12,366,920 | 12,276,220 | 11,721,210 | 17,190,920 | 16,682,770 | 18,251,830 | 18,167,970 | 12,032,400 | 11,585,980 | 10,280,850 | 9,973,939 | 11,004,680 | 11,509,740 | 13,112,820 | 15,778,800 | 16,107,010 | 17,402,560 | 20,991,040 | 23,989,930 | 26,293,680 |
| 改變 (%) | -0.73 | -4.52 | 46.67 | -2.96 | 9.41 | -0.46 | -33.77 | -3.71 | -11.26 | -2.99 | 10.33 | 4.59 | 13.93 | 20.33 | 2.08 | 8.04 | 20.62 | 14.29 | 9.60 | |
| 佔收入的百分比 | 46.74 | 47.20 | 45.66 | 52.69 | 50.45 | 50.75 | 51.91 | 44.86 | 45.57 | 43.40 | 42.94 | 44.21 | 43.57 | 45.15 | 45.95 | 44.99 | 45.32 | 47.34 | 48.71 | 50.17 |
Source: Capital IQ