收益表 (TTM)
Tien Thanh服務及貿易股份公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 165,997 | 166,429 | 252,043 | 246,952 | 395,920 | 398,747 | 462,549 | 550,103 | 583,791 | 697,592 | 857,765 | 967,088 | 904,611 | 1,004,825 | 783,144 | 694,356 | 737,131 | 645,743 | 578,870 | 587,033 |
| 改變 (%) | 0.26 | 51.44 | -2.02 | 60.32 | 0.71 | 16.00 | 18.93 | 6.12 | 19.49 | 22.96 | 12.75 | -6.46 | 11.08 | -22.06 | -11.34 | 6.16 | -12.40 | -10.36 | 1.41 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 161,547 | 160,530 | 237,881 | 230,128 | 378,049 | 382,360 | 453,410 | 543,250 | 578,266 | 688,734 | 784,917 | 861,150 | 828,582 | 928,994 | 744,594 | 688,658 | 755,943 | 633,071 | 570,564 | 578,945 |
| 改變 (%) | -0.63 | 48.18 | -3.26 | 64.28 | 1.14 | 18.58 | 19.81 | 6.45 | 19.10 | 13.97 | 9.71 | -3.78 | 12.12 | -19.85 | -7.51 | 9.77 | -16.25 | -9.87 | 1.47 | |
| 佔收入的百分比 | 97.32 | 96.46 | 94.38 | 93.19 | 95.49 | 95.89 | 98.02 | 98.75 | 99.05 | 98.73 | 91.51 | 89.05 | 91.60 | 92.45 | 95.08 | 99.18 | 102.55 | 98.04 | 98.57 | 98.62 |
| 營業毛利 | 4,450 | 5,899 | 14,162 | 16,824 | 17,871 | 16,387 | 9,139 | 6,853 | 5,524 | 8,858 | 72,848 | 105,938 | 76,029 | 75,831 | 38,550 | 5,698 | -18,812 | 12,672 | 8,306 | 8,088 |
| 改變 (%) | 32.57 | 140.08 | 18.80 | 6.22 | -8.30 | -44.23 | -25.02 | -19.39 | 60.34 | 722.43 | 45.42 | -28.23 | -0.26 | -49.16 | -85.22 | -430.16 | -167.36 | -34.45 | -2.62 | |
| 佔收入的百分比 | 2.68 | 3.54 | 5.62 | 6.81 | 4.51 | 4.11 | 1.98 | 1.25 | 0.95 | 1.27 | 8.49 | 10.95 | 8.40 | 7.55 | 4.92 | 0.82 | -2.55 | 1.96 | 1.43 | 1.38 |
| 銷售、一般及行政費用 | 5,539 | 5,516 | 4,367 | 5,593 | 18,112 | 18,203 | 12,856 | 11,264 | 7,663 | 5,280 | 54,282 | 81,885 | 70,762 | 74,653 | 52,257 | 23,613 | -24,185 | 8,664 | 18,647 | 19,715 |
| 改變 (%) | -0.42 | -20.83 | 28.08 | 223.84 | 0.51 | -29.38 | -12.38 | -31.97 | -31.10 | 928.12 | 50.85 | -13.58 | 5.50 | -30.00 | -54.81 | -202.42 | -135.82 | 115.22 | 5.73 | |
| 佔收入的百分比 | 3.34 | 3.31 | 1.73 | 2.26 | 4.57 | 4.57 | 2.78 | 2.05 | 1.31 | 0.76 | 6.33 | 8.47 | 7.82 | 7.43 | 6.67 | 3.40 | -3.28 | 1.34 | 3.22 | 3.36 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 167,086 | 166,046 | 242,248 | 235,721 | 396,160 | 400,563 | 466,265 | 554,514 | 585,929 | 694,014 | 839,199 | 943,035 | 899,344 | 1,003,647 | 796,851 | 712,271 | 731,759 | 641,735 | 589,210 | 598,660 |
| 改變 (%) | -0.62 | 45.89 | -2.69 | 68.06 | 1.11 | 16.40 | 18.93 | 5.67 | 18.45 | 20.92 | 12.37 | -4.63 | 11.60 | -20.60 | -10.61 | 2.74 | -12.30 | -8.18 | 1.60 | |
| 佔收入的百分比 | 100.66 | 99.77 | 96.11 | 95.45 | 100.06 | 100.46 | 100.80 | 100.80 | 100.37 | 99.49 | 97.84 | 97.51 | 99.42 | 99.88 | 101.75 | 102.58 | 99.27 | 99.38 | 101.79 | 101.98 |
| 營業收入 | -1,089 | 383 | 9,795 | 11,231 | -241 | -1,816 | -3,717 | -4,411 | -2,138 | 3,578 | 18,566 | 24,053 | 5,266 | 1,178 | -13,707 | -17,915 | 5,372 | 4,008 | -10,341 | -11,628 |
| 改變 (%) | -135.19 | 2,456.14 | 14.66 | -102.14 | 654.18 | 104.66 | 18.68 | -51.52 | -267.33 | 418.90 | 29.55 | -78.11 | -77.62 | -1,263.22 | 30.70 | -129.99 | -25.40 | -358.02 | 12.44 | |
| 佔收入的百分比 | -0.66 | 0.23 | 3.89 | 4.55 | -0.06 | -0.46 | -0.80 | -0.80 | -0.37 | 0.51 | 2.16 | 2.49 | 0.58 | 0.12 | -1.75 | -2.58 | 0.73 | 0.62 | -1.79 | -1.98 |
| 利息花費 | -6,678 | -5,425 | -5,221 | -4,816 | -3,487 | -2,210 | -935 | -179 | -15 | -15 | ||||||||||
| 改變 (%) | -18.77 | -3.75 | -7.76 | -27.61 | -36.60 | -57.70 | -80.90 | -91.82 | -0.00 | |||||||||||
| 佔收入的百分比 | -4.02 | -3.26 | -2.07 | -1.95 | -0.88 | -0.55 | -0.20 | -0.03 | -0.00 | -0.00 | ||||||||||
| 淨利 | -6,758 | -5,047 | 1,582 | 4,223 | -5,660 | -4,694 | -1,787 | -600 | 1,872 | 6,296 | 18,205 | 21,544 | 2,302 | -1,734 | -16,034 | -19,546 | 4,879 | 3,421 | -9,885 | -11,278 |
| 改變 (%) | -25.31 | -131.34 | 167.00 | -234.02 | -17.07 | -61.94 | -66.44 | -412.26 | 236.27 | 189.14 | 18.35 | -89.32 | -175.35 | 824.47 | 21.91 | -124.96 | -29.89 | -388.97 | 14.10 | |
| 佔收入的百分比 | -4.07 | -3.03 | 0.63 | 1.71 | -1.43 | -1.18 | -0.39 | -0.11 | 0.32 | 0.90 | 2.12 | 2.23 | 0.25 | -0.17 | -2.05 | -2.81 | 0.66 | 0.53 | -1.71 | -1.92 |
Source: Capital IQ