收益表 (TTM)
信義玻璃控股有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 25,057 | 27,758 | 30,459 | 30,496 | 30,533 | 28,140 | 25,746 | 25,232 | 24,718 | 23,663 | 24,294 | 23,912 | 23,429 | 22,869 | 22,324 | 21,793 | 21,263 | 21,046 | 20,829 |
| 改變 (%) | 10.78 | 9.73 | 0.12 | 0.12 | -7.84 | -8.51 | -2.00 | -2.04 | -4.27 | 2.67 | -1.57 | -2.02 | -2.39 | -2.39 | -2.38 | -2.43 | -1.02 | -1.03 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 12,529 | 13,605 | 14,682 | 15,698 | 16,713 | 16,886 | 17,060 | 17,337 | 17,614 | 16,444 | 16,476 | 15,921 | 15,293 | 15,187 | 15,092 | 15,375 | 15,156 | 14,501 | 14,347 |
| 改變 (%) | 8.59 | 7.91 | 6.92 | 6.47 | 1.04 | 1.03 | 1.62 | 1.60 | -6.64 | 0.19 | -3.37 | -3.94 | -0.69 | -0.63 | 1.88 | -1.42 | -4.33 | -1.06 | |
| 佔收入的百分比 | 50.00 | 49.01 | 48.20 | 51.47 | 54.74 | 60.01 | 66.26 | 68.71 | 71.26 | 69.49 | 67.82 | 66.58 | 65.27 | 66.41 | 67.60 | 70.55 | 71.28 | 68.90 | 68.88 |
| 營業毛利 | 12,529 | 14,153 | 15,777 | 14,799 | 13,820 | 11,253 | 8,686 | 7,895 | 7,104 | 7,218 | 7,817 | 7,991 | 8,136 | 7,682 | 7,232 | 6,418 | 6,107 | 6,545 | 6,482 |
| 改變 (%) | 12.96 | 11.48 | -6.20 | -6.61 | -18.57 | -22.81 | -9.11 | -10.02 | 1.61 | 8.30 | 2.23 | 1.81 | -5.58 | -5.86 | -11.25 | -4.85 | 7.18 | -0.97 | |
| 佔收入的百分比 | 50.00 | 50.99 | 51.80 | 48.53 | 45.26 | 39.99 | 33.74 | 31.29 | 28.74 | 30.51 | 32.18 | 33.42 | 34.73 | 33.59 | 32.40 | 29.45 | 28.72 | 31.10 | 31.12 |
| 銷售、一般及行政費用 | 3,283 | 3,659 | 4,034 | 4,276 | 4,518 | 4,361 | 4,205 | 3,962 | 3,719 | 3,353 | 3,241 | 3,248 | 3,241 | 3,309 | 3,379 | 3,438 | 3,497 | 3,745 | 3,992 |
| 改變 (%) | 11.44 | 10.27 | 5.99 | 5.65 | -3.46 | -3.59 | -5.78 | -6.13 | -9.83 | -3.34 | 0.22 | -0.21 | 2.10 | 2.11 | 1.74 | 1.71 | 7.08 | 6.61 | |
| 佔收入的百分比 | 13.10 | 13.18 | 13.25 | 14.02 | 14.80 | 15.50 | 16.33 | 15.70 | 15.04 | 14.17 | 13.34 | 13.58 | 13.84 | 14.47 | 15.14 | 15.78 | 16.45 | 17.79 | 19.17 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 15,508 | 16,882 | 18,256 | 19,415 | 20,574 | 20,692 | 20,811 | 20,911 | 21,011 | 19,376 | 19,174 | 18,572 | 17,886 | 17,848 | 17,821 | 18,287 | 18,251 | 17,657 | 17,565 |
| 改變 (%) | 8.86 | 8.14 | 6.35 | 5.97 | 0.58 | 0.57 | 0.48 | 0.48 | -7.78 | -1.04 | -3.14 | -3.69 | -0.21 | -0.15 | 2.61 | -0.20 | -3.25 | -0.52 | |
| 佔收入的百分比 | 61.89 | 60.82 | 59.94 | 63.66 | 67.38 | 73.54 | 80.83 | 82.88 | 85.00 | 81.88 | 78.92 | 77.67 | 76.34 | 78.04 | 79.83 | 83.91 | 85.83 | 83.90 | 84.33 |
| 營業收入 | 9,549 | 10,876 | 12,203 | 11,081 | 9,959 | 7,447 | 4,935 | 4,321 | 3,707 | 4,287 | 5,120 | 5,341 | 5,544 | 5,022 | 4,502 | 3,506 | 3,012 | 3,389 | 3,264 |
| 改變 (%) | 13.89 | 12.20 | -9.19 | -10.12 | -25.23 | -33.74 | -12.44 | -14.21 | 15.66 | 19.43 | 4.31 | 3.80 | -9.41 | -10.34 | -22.12 | -14.09 | 12.51 | -3.70 | |
| 佔收入的百分比 | 38.11 | 39.18 | 40.06 | 36.34 | 32.62 | 26.46 | 19.17 | 17.12 | 15.00 | 18.12 | 21.08 | 22.33 | 23.66 | 21.96 | 20.17 | 16.09 | 14.17 | 16.10 | 15.67 |
| 利息花費 | -139 | -147 | -155 | -182 | -210 | -291 | -372 | -447 | -523 | -472 | -456 | -389 | -319 | -250 | -181 | -153 | -124 | -124 | -123 |
| 改變 (%) | 5.67 | 5.36 | 17.58 | 14.95 | 38.64 | 27.87 | 20.41 | 16.95 | -9.80 | -3.30 | -14.78 | -17.92 | -21.69 | -27.58 | -15.62 | -18.52 | -0.75 | -0.75 | |
| 佔收入的百分比 | -0.56 | -0.53 | -0.51 | -0.60 | -0.69 | -1.03 | -1.44 | -1.77 | -2.12 | -1.99 | -1.88 | -1.63 | -1.36 | -1.09 | -0.81 | -0.70 | -0.59 | -0.59 | -0.59 |
| 淨利 | 10,417 | 10,986 | 11,556 | 10,520 | 9,484 | 7,305 | 5,127 | 4,549 | 3,970 | 4,291 | 4,883 | 5,147 | 5,393 | 4,380 | 3,369 | 2,621 | 1,873 | 2,301 | 2,729 |
| 改變 (%) | 5.47 | 5.18 | -8.97 | -9.85 | -22.97 | -29.82 | -11.28 | -12.72 | 8.09 | 13.79 | 5.40 | 4.79 | -18.79 | -23.08 | -22.21 | -28.55 | 22.86 | 18.61 | |
| 佔收入的百分比 | 41.57 | 39.58 | 37.94 | 34.50 | 31.06 | 25.96 | 19.91 | 18.03 | 16.06 | 18.13 | 20.10 | 21.52 | 23.02 | 19.15 | 15.09 | 12.03 | 8.81 | 10.93 | 13.10 |
Source: Capital IQ