收益表 (TTM)
StoneX集團公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 44,881 | 42,443 | 47,527 | 52,662 | 61,386 | 65,856 | 64,385 | 63,994 | 59,919 | 59,996 | 66,477 | 72,341 | 84,272 | 98,704 | 106,994 | 121,723 | 129,412 | 130,898 | 141,826 | 150,540 |
| 改變 (%) | -5.43 | 11.98 | 10.80 | 16.57 | 7.28 | -2.23 | -0.61 | -6.37 | 0.13 | 10.80 | 8.82 | 16.49 | 17.13 | 8.40 | 13.77 | 6.32 | 1.15 | 8.35 | 6.14 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 43,835 | 41,366 | 46,396 | 51,469 | 60,122 | 64,471 | 62,937 | 62,551 | 58,419 | 58,483 | 64,927 | 70,770 | 82,670 | 97,053 | 105,275 | 119,939 | 127,610 | 128,970 | 139,676 | 148,066 |
| 改變 (%) | -5.63 | 12.16 | 10.93 | 16.81 | 7.23 | -2.38 | -0.61 | -6.61 | 0.11 | 11.02 | 9.00 | 16.81 | 17.40 | 8.47 | 13.93 | 6.40 | 1.07 | 8.30 | 6.01 | |
| 佔收入的百分比 | 97.67 | 97.46 | 97.62 | 97.73 | 97.94 | 97.90 | 97.75 | 97.74 | 97.50 | 97.48 | 97.67 | 97.83 | 98.10 | 98.33 | 98.39 | 98.53 | 98.61 | 98.53 | 98.48 | 98.36 |
| 營業毛利 | 1,046 | 1,077 | 1,131 | 1,193 | 1,264 | 1,384 | 1,448 | 1,443 | 1,500 | 1,513 | 1,550 | 1,570 | 1,602 | 1,651 | 1,719 | 1,784 | 1,802 | 1,927 | 2,150 | 2,474 |
| 改變 (%) | 2.98 | 4.99 | 5.46 | 5.97 | 9.52 | 4.59 | -0.32 | 3.93 | 0.87 | 2.46 | 1.28 | 2.02 | 3.08 | 4.12 | 3.79 | 0.97 | 6.98 | 11.53 | 15.08 | |
| 佔收入的百分比 | 2.33 | 2.54 | 2.38 | 2.27 | 2.06 | 2.10 | 2.25 | 2.26 | 2.50 | 2.52 | 2.33 | 2.17 | 1.90 | 1.67 | 1.61 | 1.47 | 1.39 | 1.47 | 1.52 | 1.64 |
| 銷售、一般及行政費用 | 814 | 836 | 863 | 912 | 948 | 1,006 | 1,039 | 1,045 | 1,076 | 1,088 | 1,100 | 1,124 | 1,159 | 1,180 | 1,224 | 1,254 | 1,273 | 1,380 | 1,511 | 1,669 |
| 改變 (%) | 2.79 | 3.19 | 5.75 | 3.90 | 6.12 | 3.26 | 0.58 | 2.94 | 1.16 | 1.05 | 2.21 | 3.15 | 1.77 | 3.76 | 2.43 | 1.57 | 8.35 | 9.52 | 10.46 | |
| 佔收入的百分比 | 1.81 | 1.97 | 1.82 | 1.73 | 1.54 | 1.53 | 1.61 | 1.63 | 1.80 | 1.81 | 1.65 | 1.55 | 1.38 | 1.20 | 1.14 | 1.03 | 0.98 | 1.05 | 1.07 | 1.11 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 44,726 | 42,285 | 47,342 | 52,472 | 61,168 | 65,582 | 64,092 | 63,712 | 59,613 | 59,689 | 66,140 | 72,007 | 83,943 | 98,351 | 106,622 | 121,318 | 129,008 | 130,484 | 141,340 | 149,912 |
| 改變 (%) | -5.46 | 11.96 | 10.84 | 16.57 | 7.22 | -2.27 | -0.59 | -6.43 | 0.13 | 10.81 | 8.87 | 16.58 | 17.16 | 8.41 | 13.78 | 6.34 | 1.14 | 8.32 | 6.06 | |
| 佔收入的百分比 | 99.65 | 99.63 | 99.61 | 99.64 | 99.64 | 99.58 | 99.54 | 99.56 | 99.49 | 99.49 | 99.49 | 99.54 | 99.61 | 99.64 | 99.65 | 99.67 | 99.69 | 99.68 | 99.66 | 99.58 |
| 營業收入 | 155 | 158 | 185 | 190 | 218 | 273 | 293 | 282 | 306 | 308 | 337 | 334 | 329 | 353 | 373 | 405 | 403 | 414 | 486 | 628 |
| 改變 (%) | 2.13 | 16.86 | 2.54 | 15.02 | 25.24 | 7.17 | -3.69 | 8.61 | 0.36 | 9.69 | -1.10 | -1.47 | 7.45 | 5.49 | 8.75 | -0.49 | 2.70 | 17.26 | 29.19 | |
| 佔收入的百分比 | 0.35 | 0.37 | 0.39 | 0.36 | 0.36 | 0.42 | 0.46 | 0.44 | 0.51 | 0.51 | 0.51 | 0.46 | 0.39 | 0.36 | 0.35 | 0.33 | 0.31 | 0.32 | 0.34 | 0.42 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 186 | 116 | 138 | 147 | 162 | 207 | 242 | 220 | 240 | 238 | 231 | 242 | 235 | 261 | 277 | 295 | 297 | 306 | 360 | 462 |
| 改變 (%) | -37.61 | 19.09 | 6.28 | 10.12 | 27.76 | 16.85 | -9.21 | 9.29 | -0.67 | -3.14 | 4.94 | -3.14 | 11.07 | 6.13 | 6.72 | 0.51 | 3.03 | 17.62 | 28.52 | |
| 佔收入的百分比 | 0.42 | 0.27 | 0.29 | 0.28 | 0.26 | 0.31 | 0.38 | 0.34 | 0.40 | 0.40 | 0.35 | 0.34 | 0.28 | 0.26 | 0.26 | 0.24 | 0.23 | 0.23 | 0.25 | 0.31 |
Source: Capital IQ