收益表 (TTM)
島津製作所收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 407,621 | 416,801 | 423,304 | 428,175 | 432,516 | 448,001 | 461,789 | 482,240 | 492,801 | 499,861 | 508,391 | 511,895 | 519,633 | 523,628 | 530,568 | 539,047 | 540,479 | 544,142 | 553,473 | 560,728 |
| 改變 (%) | 2.25 | 1.56 | 1.15 | 1.01 | 3.58 | 3.08 | 4.43 | 2.19 | 1.43 | 1.71 | 0.69 | 1.51 | 0.77 | 1.33 | 1.60 | 0.27 | 0.68 | 1.71 | 1.31 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 242,579 | 246,335 | 247,392 | 249,559 | 253,058 | 261,349 | 269,658 | 281,280 | 283,454 | 286,748 | 291,176 | 291,053 | 297,255 | 298,252 | 302,483 | 304,604 | 302,864 | 302,807 | 306,240 | 310,638 |
| 改變 (%) | 1.55 | 0.43 | 0.88 | 1.40 | 3.28 | 3.18 | 4.31 | 0.77 | 1.16 | 1.54 | -0.04 | 2.13 | 0.34 | 1.42 | 0.70 | -0.57 | -0.02 | 1.13 | 1.44 | |
| 佔收入的百分比 | 59.51 | 59.10 | 58.44 | 58.28 | 58.51 | 58.34 | 58.39 | 58.33 | 57.52 | 57.37 | 57.27 | 56.86 | 57.20 | 56.96 | 57.01 | 56.51 | 56.04 | 55.65 | 55.33 | 55.40 |
| 營業毛利 | 165,042 | 170,466 | 175,912 | 178,616 | 179,458 | 186,652 | 192,131 | 200,960 | 209,347 | 213,113 | 217,215 | 220,842 | 222,378 | 225,376 | 228,085 | 234,443 | 237,615 | 241,335 | 247,233 | 250,090 |
| 改變 (%) | 3.29 | 3.19 | 1.54 | 0.47 | 4.01 | 2.94 | 4.60 | 4.17 | 1.80 | 1.92 | 1.67 | 0.70 | 1.35 | 1.20 | 2.79 | 1.35 | 1.57 | 2.44 | 1.16 | |
| 佔收入的百分比 | 40.49 | 40.90 | 41.56 | 41.72 | 41.49 | 41.66 | 41.61 | 41.67 | 42.48 | 42.63 | 42.73 | 43.14 | 42.80 | 43.04 | 42.99 | 43.49 | 43.96 | 44.35 | 44.67 | 44.60 |
| 銷售、一般及行政費用 | 98,810 | 101,370 | 103,275 | 114,809 | 118,622 | 122,769 | 128,001 | 132,739 | 137,325 | 141,299 | 144,027 | 148,088 | 151,912 | 154,906 | 159,034 | 144,497 | 164,671 | 150,030 | 172,321 | 176,387 |
| 改變 (%) | 2.59 | 1.88 | 11.17 | 3.32 | 3.50 | 4.26 | 3.70 | 3.45 | 2.89 | 1.93 | 2.82 | 2.58 | 1.97 | 2.66 | -9.14 | 13.96 | -8.89 | 14.86 | 2.36 | |
| 佔收入的百分比 | 24.24 | 24.32 | 24.40 | 26.81 | 27.43 | 27.40 | 27.72 | 27.53 | 27.87 | 28.27 | 28.33 | 28.93 | 29.23 | 29.58 | 29.97 | 26.81 | 30.47 | 27.57 | 31.13 | 31.46 |
| 研發 | 10,155 | 10,155 | 10,155 | 18,225 | 18,225 | |||||||||||||||
| 改變 (%) | 0.00 | 0.00 | ||||||||||||||||||
| 佔收入的百分比 | 2.49 | 2.44 | 2.40 | 3.38 | 3.35 | |||||||||||||||
| 營運支出 | 351,544 | 357,860 | 360,822 | 364,368 | 371,680 | 384,118 | 397,659 | 414,019 | 420,779 | 428,047 | 435,203 | 439,141 | 449,167 | 453,158 | 461,517 | 467,326 | 467,535 | 471,062 | 478,561 | 487,025 |
| 改變 (%) | 1.80 | 0.83 | 0.98 | 2.01 | 3.35 | 3.53 | 4.11 | 1.63 | 1.73 | 1.67 | 0.90 | 2.28 | 0.89 | 1.84 | 1.26 | 0.04 | 0.75 | 1.59 | 1.77 | |
| 佔收入的百分比 | 86.24 | 85.86 | 85.24 | 85.10 | 85.93 | 85.74 | 86.11 | 85.85 | 85.39 | 85.63 | 85.60 | 85.79 | 86.44 | 86.54 | 86.99 | 86.69 | 86.50 | 86.57 | 86.47 | 86.86 |
| 營業收入 | 56,077 | 58,941 | 62,482 | 63,807 | 60,836 | 63,883 | 64,130 | 68,221 | 72,022 | 71,814 | 73,188 | 72,754 | 70,466 | 70,470 | 69,051 | 71,721 | 72,944 | 73,080 | 74,912 | 73,703 |
| 改變 (%) | 5.11 | 6.01 | 2.12 | -4.66 | 5.01 | 0.39 | 6.38 | 5.57 | -0.29 | 1.91 | -0.59 | -3.14 | 0.01 | -2.01 | 3.87 | 1.71 | 0.19 | 2.51 | -1.61 | |
| 佔收入的百分比 | 13.76 | 14.14 | 14.76 | 14.90 | 14.07 | 14.26 | 13.89 | 14.15 | 14.61 | 14.37 | 14.40 | 14.21 | 13.56 | 13.46 | 13.01 | 13.31 | 13.50 | 13.43 | 13.53 | 13.14 |
| 利息花費 | -187 | -193 | -192 | -188 | -209 | -236 | -274 | -281 | -290 | -289 | -294 | -294 | -297 | -307 | -303 | -278 | -270 | -270 | -266 | -289 |
| 改變 (%) | 3.21 | -0.52 | -2.08 | 11.17 | 12.92 | 16.10 | 2.55 | 3.20 | -0.34 | 1.73 | -0.00 | 1.02 | 3.37 | -1.30 | -8.25 | -2.88 | -0.00 | -1.48 | 8.65 | |
| 佔收入的百分比 | -0.05 | -0.05 | -0.05 | -0.04 | -0.05 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 |
| 淨利 | 40,663 | 42,666 | 46,363 | 47,289 | 47,248 | 51,304 | 49,334 | 52,048 | 54,463 | 54,098 | 55,181 | 57,037 | 55,924 | 51,803 | 54,125 | 53,776 | 51,710 | 56,090 | 56,720 | 60,499 |
| 改變 (%) | 4.93 | 8.66 | 2.00 | -0.09 | 8.58 | -3.84 | 5.50 | 4.64 | -0.67 | 2.00 | 3.36 | -1.95 | -7.37 | 4.48 | -0.64 | -3.84 | 8.47 | 1.12 | 6.66 | |
| 佔收入的百分比 | 9.98 | 10.24 | 10.95 | 11.04 | 10.92 | 11.45 | 10.68 | 10.79 | 11.05 | 10.82 | 10.85 | 11.14 | 10.76 | 9.89 | 10.20 | 9.98 | 9.57 | 10.31 | 10.25 | 10.79 |
Source: Capital IQ