收益表 (TTM)
Dr. Reddy's Laboratories Limited - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 194,741 | 203,406 | 207,307 | 214,391 | 217,351 | 222,776 | 237,279 | 245,879 | 261,109 | 266,854 | 271,302 | 279,164 | 288,507 | 299,867 | 311,305 | 325,535 | 334,260 | 342,149 | 345,831 | 335,933 |
| 改變 (%) | 4.45 | 1.92 | 3.42 | 1.38 | 2.50 | 6.51 | 3.62 | 6.19 | 2.20 | 1.67 | 2.90 | 3.35 | 3.94 | 3.81 | 4.57 | 2.68 | 2.36 | 1.08 | -2.86 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 90,720 | 95,008 | 96,835 | 100,551 | 103,204 | 102,168 | 105,190 | 106,536 | 108,219 | 110,843 | 113,181 | 115,557 | 118,109 | 122,068 | 126,657 | 135,107 | 141,549 | 149,067 | 154,995 | 158,669 |
| 改變 (%) | 4.73 | 1.92 | 3.84 | 2.64 | -1.00 | 2.96 | 1.28 | 1.58 | 2.42 | 2.11 | 2.10 | 2.21 | 3.35 | 3.76 | 6.67 | 4.77 | 5.31 | 3.98 | 2.37 | |
| 佔收入的百分比 | 46.58 | 46.71 | 46.71 | 46.90 | 47.48 | 45.86 | 44.33 | 43.33 | 41.45 | 41.54 | 41.72 | 41.39 | 40.94 | 40.71 | 40.69 | 41.50 | 42.35 | 43.57 | 44.82 | 47.23 |
| 營業毛利 | 104,021 | 108,398 | 110,472 | 113,840 | 114,147 | 120,608 | 132,089 | 139,343 | 152,890 | 156,011 | 158,121 | 163,607 | 170,398 | 177,799 | 184,648 | 190,428 | 192,711 | 193,082 | 190,836 | 177,264 |
| 改變 (%) | 4.21 | 1.91 | 3.05 | 0.27 | 5.66 | 9.52 | 5.49 | 9.72 | 2.04 | 1.35 | 3.47 | 4.15 | 4.34 | 3.85 | 3.13 | 1.20 | 0.19 | -1.16 | -7.11 | |
| 佔收入的百分比 | 53.42 | 53.29 | 53.29 | 53.10 | 52.52 | 54.14 | 55.67 | 56.67 | 58.55 | 58.46 | 58.28 | 58.61 | 59.06 | 59.29 | 59.31 | 58.50 | 57.65 | 56.43 | 55.18 | 52.77 |
| 銷售、一般及行政費用 | 56,849 | 59,693 | 60,717 | 62,081 | 62,529 | 63,138 | 65,708 | 68,026 | 70,235 | 72,470 | 74,717 | 77,201 | 81,910 | 86,122 | 90,011 | 93,870 | 95,809 | 99,238 | 102,039 | 106,763 |
| 改變 (%) | 5.00 | 1.72 | 2.25 | 0.72 | 0.97 | 4.07 | 3.53 | 3.25 | 3.18 | 3.10 | 3.32 | 6.10 | 5.14 | 4.52 | 4.29 | 2.07 | 3.58 | 2.82 | 4.63 | |
| 佔收入的百分比 | 29.19 | 29.35 | 29.29 | 28.96 | 28.77 | 28.34 | 27.69 | 27.67 | 26.90 | 27.16 | 27.54 | 27.65 | 28.39 | 28.72 | 28.91 | 28.84 | 28.66 | 29.00 | 29.51 | 31.78 |
| 研發 | 17,095 | 17,199 | 17,250 | 17,482 | 17,273 | 17,679 | 18,341 | 19,381 | 20,040 | 20,618 | 21,362 | 22,873 | 24,082 | 25,906 | 26,999 | 27,380 | 27,431 | 26,362 | 25,853 | 24,058 |
| 改變 (%) | 0.61 | 0.30 | 1.34 | -1.20 | 2.35 | 3.74 | 5.67 | 3.40 | 2.88 | 3.61 | 7.07 | 5.29 | 7.57 | 4.22 | 1.41 | 0.19 | -3.90 | -1.93 | -6.94 | |
| 佔收入的百分比 | 8.78 | 8.46 | 8.32 | 8.15 | 7.95 | 7.94 | 7.73 | 7.88 | 7.67 | 7.73 | 7.87 | 8.19 | 8.35 | 8.64 | 8.67 | 8.41 | 8.21 | 7.70 | 7.48 | 7.16 |
| 營運支出 | 163,301 | 170,089 | 172,927 | 178,472 | 181,457 | 181,624 | 187,821 | 192,463 | 196,607 | 202,632 | 207,737 | 213,856 | 222,645 | 231,921 | 241,557 | 253,521 | 261,627 | 271,319 | 279,379 | 286,687 |
| 改變 (%) | 4.16 | 1.67 | 3.21 | 1.67 | 0.09 | 3.41 | 2.47 | 2.15 | 3.06 | 2.52 | 2.95 | 4.11 | 4.17 | 4.15 | 4.95 | 3.20 | 3.70 | 2.97 | 2.62 | |
| 佔收入的百分比 | 83.86 | 83.62 | 83.42 | 83.25 | 83.49 | 81.53 | 79.16 | 78.28 | 75.30 | 75.93 | 76.57 | 76.61 | 77.17 | 77.34 | 77.59 | 77.88 | 78.27 | 79.30 | 80.78 | 85.34 |
| 營業收入 | 31,440 | 33,317 | 34,380 | 35,919 | 35,894 | 41,152 | 49,458 | 53,416 | 64,502 | 64,222 | 63,565 | 66,208 | 65,862 | 67,946 | 69,748 | 72,014 | 72,633 | 70,830 | 66,452 | 49,246 |
| 改變 (%) | 5.97 | 3.19 | 4.48 | -0.07 | 14.65 | 20.18 | 8.00 | 20.75 | -0.43 | -1.02 | 4.16 | -0.52 | 3.16 | 2.65 | 3.25 | 0.86 | -2.48 | -6.18 | -25.89 | |
| 佔收入的百分比 | 16.14 | 16.38 | 16.58 | 16.75 | 16.51 | 18.47 | 20.84 | 21.72 | 24.70 | 24.07 | 23.43 | 23.72 | 22.83 | 22.66 | 22.41 | 22.12 | 21.73 | 20.70 | 19.22 | 14.66 |
| 利息花費 | -930 | -912 | -939 | -958 | -1,112 | -1,187 | -1,390 | -1,428 | -1,452 | -1,496 | -1,472 | -1,711 | -1,938 | -2,342 | -2,766 | -2,829 | -3,061 | -3,211 | -3,337 | -3,738 |
| 改變 (%) | -1.94 | 2.96 | 2.02 | 16.08 | 6.74 | 17.10 | 2.73 | 1.68 | 3.03 | -1.60 | 16.24 | 13.27 | 20.85 | 18.10 | 2.28 | 8.20 | 4.90 | 3.92 | 12.02 | |
| 佔收入的百分比 | -0.48 | -0.45 | -0.45 | -0.45 | -0.51 | -0.53 | -0.59 | -0.58 | -0.56 | -0.56 | -0.54 | -0.61 | -0.67 | -0.78 | -0.89 | -0.87 | -0.92 | -0.94 | -0.96 | -1.11 |
| 淨利 | 17,153 | 19,450 | 26,317 | 23,568 | 29,736 | 30,944 | 36,350 | 45,067 | 47,216 | 50,888 | 52,206 | 55,684 | 55,579 | 53,332 | 53,676 | 56,544 | 56,802 | 58,622 | 56,587 | 42,850 |
| 改變 (%) | 13.39 | 35.31 | -10.45 | 26.17 | 4.06 | 17.47 | 23.98 | 4.77 | 7.78 | 2.59 | 6.66 | -0.19 | -4.04 | 0.65 | 5.34 | 0.46 | 3.20 | -3.47 | -24.28 | |
| 佔收入的百分比 | 8.81 | 9.56 | 12.69 | 10.99 | 13.68 | 13.89 | 15.32 | 18.33 | 18.08 | 19.07 | 19.24 | 19.95 | 19.26 | 17.79 | 17.24 | 17.37 | 16.99 | 17.13 | 16.36 | 12.76 |
Source: Capital IQ