收益表 (TTM)
Qorvo 公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 07-03 |
2021 10-02 |
2022 01-01 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-30 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-28 |
2025 03-29 |
2025 06-28 |
2025 09-27 |
2025 12-27 |
2026 03-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 4,338 | 4,533 | 4,552 | 4,646 | 4,571 | 4,474 | 4,103 | 3,569 | 3,185 | 3,131 | 3,461 | 3,770 | 4,005 | 3,948 | 3,790 | 3,719 | 3,651 | 3,663 | 3,740 | 3,679 |
| 改變 (%) | 4.49 | 0.42 | 2.05 | -1.61 | -2.13 | -8.29 | -13.00 | -10.76 | -1.71 | 10.56 | 8.91 | 6.25 | -1.42 | -3.99 | -1.89 | -1.83 | 0.33 | 2.09 | -1.64 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 2,234 | 2,299 | 2,308 | 2,356 | 2,452 | 2,437 | 2,343 | 2,226 | 1,969 | 1,961 | 2,176 | 2,281 | 2,410 | 2,400 | 2,218 | 2,157 | 2,086 | 2,044 | 2,069 | 1,979 |
| 改變 (%) | 2.91 | 0.38 | 2.08 | 4.07 | -0.59 | -3.87 | -5.00 | -11.54 | -0.40 | 10.94 | 4.84 | 5.65 | -0.42 | -7.58 | -2.72 | -3.31 | -2.03 | 1.22 | -4.33 | |
| 佔收入的百分比 | 51.50 | 50.72 | 50.70 | 50.71 | 53.64 | 54.48 | 57.11 | 62.36 | 61.81 | 62.64 | 62.86 | 60.51 | 60.17 | 60.78 | 58.51 | 58.01 | 57.13 | 55.79 | 55.32 | 53.80 |
| 營業毛利 | 2,104 | 2,234 | 2,244 | 2,290 | 2,119 | 2,036 | 1,760 | 1,344 | 1,216 | 1,170 | 1,286 | 1,488 | 1,595 | 1,548 | 1,573 | 1,562 | 1,565 | 1,619 | 1,671 | 1,699 |
| 改變 (%) | 6.18 | 0.46 | 2.03 | -7.47 | -3.90 | -13.58 | -23.65 | -9.47 | -3.84 | 9.92 | 15.79 | 7.17 | -2.94 | 1.57 | -0.71 | 0.22 | 3.47 | 3.19 | 1.70 | |
| 佔收入的百分比 | 48.50 | 49.28 | 49.30 | 49.29 | 46.36 | 45.52 | 42.89 | 37.64 | 38.19 | 37.36 | 37.14 | 39.49 | 39.83 | 39.22 | 41.49 | 41.99 | 42.87 | 44.21 | 44.68 | 46.20 |
| 銷售、一般及行政費用 | 371 | 355 | 344 | 350 | 361 | 365 | 360 | 359 | 362 | 368 | 379 | 389 | 399 | 403 | 406 | 404 | 397 | 396 | 387 | 381 |
| 改變 (%) | -4.28 | -3.14 | 1.69 | 3.29 | 1.18 | -1.57 | -0.27 | 1.01 | 1.64 | 2.89 | 2.68 | 2.44 | 1.02 | 0.86 | -0.62 | -1.74 | -0.11 | -2.25 | -1.69 | |
| 佔收入的百分比 | 8.55 | 7.83 | 7.55 | 7.53 | 7.90 | 8.17 | 8.77 | 10.05 | 11.38 | 11.77 | 10.95 | 10.32 | 9.95 | 10.20 | 10.71 | 10.85 | 10.86 | 10.81 | 10.35 | 10.35 |
| 研發 | 592 | 594 | 612 | 624 | 640 | 650 | 645 | 650 | 644 | 651 | 666 | 682 | 707 | 733 | 748 | 748 | 739 | 737 | 736 | 726 |
| 改變 (%) | 0.34 | 2.98 | 1.87 | 2.64 | 1.53 | -0.76 | 0.76 | -0.84 | 1.05 | 2.28 | 2.44 | 3.59 | 3.69 | 2.02 | 0.01 | -1.12 | -0.36 | -0.14 | -1.30 | |
| 佔收入的百分比 | 13.66 | 13.11 | 13.45 | 13.42 | 14.00 | 14.53 | 15.72 | 18.21 | 20.23 | 20.80 | 19.24 | 18.10 | 17.65 | 18.56 | 19.72 | 20.11 | 20.25 | 20.11 | 19.67 | 19.74 |
| 營運支出 | 3,200 | 3,254 | 3,276 | 3,344 | 3,466 | 3,470 | 3,354 | 3,260 | 2,979 | 2,979 | 3,213 | 3,374 | 3,552 | 3,565 | 3,406 | 3,330 | 3,260 | 3,223 | 3,241 | 3,127 |
| 改變 (%) | 1.70 | 0.69 | 2.05 | 3.67 | 0.10 | -3.34 | -2.81 | -8.60 | -0.03 | 7.85 | 5.03 | 5.28 | 0.35 | -4.45 | -2.23 | -2.09 | -1.15 | 0.55 | -3.50 | |
| 佔收入的百分比 | 73.76 | 71.78 | 71.97 | 71.97 | 75.83 | 77.56 | 81.75 | 91.32 | 93.54 | 95.14 | 92.82 | 89.51 | 88.70 | 90.29 | 89.86 | 89.54 | 89.30 | 87.98 | 86.65 | 85.01 |
| 營業收入 | 1,138 | 1,279 | 1,276 | 1,302 | 1,105 | 1,004 | 749 | 310 | 206 | 152 | 249 | 395 | 453 | 383 | 384 | 389 | 391 | 440 | 499 | 551 |
| 改變 (%) | 12.36 | -0.25 | 2.06 | -15.17 | -9.13 | -25.39 | -58.65 | -33.57 | -26.11 | 63.60 | 58.98 | 14.52 | -15.31 | 0.27 | 1.14 | 0.44 | 12.70 | 13.38 | 10.46 | |
| 佔收入的百分比 | 26.24 | 28.22 | 28.03 | 28.03 | 24.17 | 22.44 | 18.25 | 8.68 | 6.46 | 4.86 | 7.18 | 10.49 | 11.30 | 9.71 | 10.14 | 10.46 | 10.70 | 12.02 | 13.35 | 14.99 |
| 利息花費 | -72 | -63 | -61 | -63 | -65 | -67 | -69 | -68 | -68 | -69 | -69 | -69 | -69 | -75 | -76 | -78 | -80 | -76 | -75 | -73 |
| 改變 (%) | -11.39 | -3.35 | 3.23 | 3.12 | 2.42 | 2.60 | -0.22 | 0.01 | 0.32 | 0.75 | 0.06 | -0.24 | 7.92 | 1.44 | 3.57 | 2.16 | -5.14 | -0.83 | -2.85 | |
| 佔收入的百分比 | -1.65 | -1.40 | -1.35 | -1.36 | -1.43 | -1.49 | -1.67 | -1.92 | -2.15 | -2.19 | -2.00 | -1.84 | -1.72 | -1.89 | -2.00 | -2.11 | -2.19 | -2.07 | -2.01 | -1.99 |
| 淨利 | 922 | 1,105 | 1,120 | 1,033 | 817 | 686 | 454 | 103 | -9 | -100 | -211 | -70 | -26 | -141 | 27 | 56 | 81 | 218 | 341 | 339 |
| 改變 (%) | 19.76 | 1.38 | -7.72 | -20.97 | -15.99 | -33.85 | -77.27 | -109.03 | 978.89 | 110.49 | -66.75 | -62.56 | 436.40 | -119.11 | 106.10 | 45.28 | 169.61 | 56.37 | -0.48 | |
| 佔收入的百分比 | 21.26 | 24.37 | 24.60 | 22.24 | 17.87 | 15.34 | 11.06 | 2.89 | -0.29 | -3.21 | -6.11 | -1.87 | -0.66 | -3.58 | 0.71 | 1.50 | 2.21 | 5.95 | 9.11 | 9.22 |
Source: Capital IQ