收益表 (TTM)
4D 分子治療公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 23 | 17 | 18 | 17 | 3 | 2 | 3 | 2 | 2 | 22 | 21 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 85 | 88 |
| 改變 (%) | -26.30 | 6.30 | -4.33 | -83.54 | -30.49 | 58.51 | -29.43 | 3.49 | 862.32 | -5.76 | -1.30 | -1.15 | -99.92 | 117.65 | -37.84 | 43.48 | 263.64 | 70,907.50 | 3.56 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 52 | 56 | 61 | 68 | 73 | 76 | 80 | 83 | 86 | 93 | 97 | 103 | 111 | 124 | 141 | 154 | 170 | 178 | 192 | 217 |
| 改變 (%) | 8.22 | 8.72 | 10.78 | 7.67 | 4.23 | 5.21 | 3.78 | 3.78 | 7.09 | 4.89 | 5.62 | 8.06 | 12.11 | 13.73 | 9.08 | 10.44 | 4.61 | 8.10 | 12.61 | |
| 佔收入的百分比 | 226.51 | 332.59 | 340.17 | 393.88 | 2,577.01 | 3,864.29 | 2,564.81 | 3,771.92 | 3,782.76 | 420.97 | 468.54 | 501.41 | 548.13 | 730,823.53 | 381,889.19 | 670,121.74 | 515,824.24 | 148,395.83 | 225.91 | 245.66 |
| 營業毛利 | -29 | -39 | -43 | -51 | -70 | -74 | -77 | -81 | -84 | -71 | -76 | -82 | -91 | -124 | -141 | -154 | -170 | -178 | -107 | -129 |
| 改變 (%) | 35.50 | 9.76 | 17.07 | 38.71 | 5.63 | 3.79 | 5.12 | 3.79 | -16.13 | 8.21 | 7.50 | 10.36 | 37.11 | 13.72 | 9.09 | 10.44 | 4.56 | -39.71 | 19.80 | |
| 佔收入的百分比 | -126.51 | -232.59 | -240.17 | -293.88 | -2,477.01 | -3,764.29 | -2,464.81 | -3,671.92 | -3,682.76 | -320.97 | -368.54 | -401.41 | -448.13 | -730,723.53 | -381,789.19 | -670,021.74 | -515,724.24 | -148,295.83 | -125.91 | -145.66 |
| 銷售、一般及行政費用 | 23 | 28 | 28 | 31 | 32 | 32 | 33 | 33 | 33 | 34 | 36 | 39 | 41 | 44 | 47 | 49 | 50 | 49 | 49 | 48 |
| 改變 (%) | 19.57 | 1.77 | 9.59 | 3.90 | -0.40 | 3.59 | -0.72 | 1.94 | 3.16 | 6.22 | 6.31 | 4.69 | 8.71 | 5.49 | 5.67 | 1.86 | -1.62 | -0.54 | -2.55 | |
| 佔收入的百分比 | 99.97 | 162.20 | 155.29 | 177.89 | 1,123.10 | 1,609.37 | 1,051.71 | 1,479.62 | 1,457.51 | 156.24 | 176.10 | 189.68 | 200.89 | 259,723.53 | 125,889.19 | 214,004.35 | 151,930.30 | 41,103.33 | 57.58 | 54.18 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 75 | 84 | 89 | 99 | 105 | 108 | 113 | 116 | 120 | 127 | 134 | 141 | 151 | 168 | 188 | 203 | 220 | 227 | 242 | 265 |
| 改變 (%) | 11.69 | 6.44 | 10.40 | 6.50 | 2.82 | 4.73 | 2.47 | 3.27 | 6.00 | 5.25 | 5.81 | 7.14 | 11.20 | 11.57 | 8.23 | 8.36 | 3.19 | 6.23 | 9.53 | |
| 佔收入的百分比 | 326.49 | 494.78 | 495.46 | 571.77 | 3,700.11 | 5,473.66 | 3,616.52 | 5,251.54 | 5,240.26 | 577.22 | 644.65 | 691.10 | 749.02 | 990,547.06 | 507,778.38 | 884,126.09 | 667,754.55 | 189,499.17 | 283.49 | 299.84 |
| 營業收入 | -52 | -67 | -71 | -81 | -102 | -106 | -110 | -114 | -117 | -105 | -113 | -121 | -131 | -168 | -188 | -203 | -220 | -227 | -156 | -176 |
| 改變 (%) | 28.47 | 6.48 | 14.13 | 25.59 | 3.75 | 3.73 | 3.38 | 3.26 | -10.66 | 7.56 | 7.11 | 8.54 | 28.32 | 11.56 | 8.24 | 8.36 | 3.16 | -31.21 | 12.79 | |
| 佔收入的百分比 | -226.49 | -394.78 | -395.46 | -471.77 | -3,600.11 | -5,373.66 | -3,516.52 | -5,151.54 | -5,140.26 | -477.22 | -544.65 | -591.10 | -649.02 | -990,447.06 | -507,678.38 | -884,026.09 | -667,654.55 | -189,399.17 | -183.49 | -199.84 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | -52 | -67 | -71 | -81 | -102 | -105 | -107 | -110 | -111 | -96 | -101 | -105 | -110 | -143 | -161 | -176 | -196 | -209 | -140 | -161 |
| 改變 (%) | 27.51 | 6.79 | 13.93 | 25.23 | 3.39 | 2.18 | 2.18 | 1.39 | -13.86 | 5.11 | 3.69 | 5.10 | 30.56 | 12.12 | 9.68 | 11.17 | 6.64 | -33.02 | 14.84 | |
| 佔收入的百分比 | -227.48 | -393.55 | -395.37 | -470.82 | -3,582.61 | -5,329.18 | -3,435.41 | -4,974.55 | -4,873.87 | -436.28 | -486.59 | -511.20 | -543.54 | -844,000.00 | -434,778.38 | -767,126.09 | -594,375.76 | -174,314.17 | -164.43 | -182.34 |
Source: Capital IQ