收益表 (TTM)
埃沃基因有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 6 | 3 | 9 | 7 | 7 | 6 | 7 | 9 | 8 | 4 | 2 |
| 改變 (%) | -14.54 | -4.12 | -10.32 | 21.22 | 31.16 | 26.32 | 24.12 | 16.45 | 136.35 | -47.89 | 208.15 | -27.75 | 12.64 | -25.42 | 21.30 | 39.60 | -15.12 | -51.93 | -52.14 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 4 | 3 |
| 改變 (%) | 3.17 | -9.34 | -14.08 | 20.33 | 2.40 | 11.95 | 17.49 | 18.63 | 30.86 | -10.13 | 12.75 | -7.44 | 49.58 | 2.32 | 67.52 | -7.45 | -23.98 | 45.95 | -33.88 | |
| 佔收入的百分比 | 72.25 | 87.22 | 82.47 | 79.02 | 78.44 | 61.24 | 54.27 | 51.37 | 52.33 | 28.98 | 49.97 | 18.28 | 23.42 | 31.10 | 42.68 | 58.94 | 39.07 | 34.99 | 106.25 | 146.80 |
| 營業毛利 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 1 | 8 | 5 | 5 | 3 | 3 | 6 | 5 | -0 | -1 |
| 改變 (%) | -60.63 | 31.45 | 7.36 | 24.57 | 135.78 | 49.03 | 31.98 | 14.14 | 252.17 | -63.29 | 403.28 | -32.29 | 1.34 | -37.95 | -13.11 | 107.13 | -9.44 | -104.62 | 258.09 | |
| 佔收入的百分比 | 27.75 | 12.78 | 17.53 | 20.98 | 21.56 | 38.76 | 45.73 | 48.63 | 47.67 | 71.02 | 50.03 | 81.72 | 76.58 | 68.90 | 57.32 | 41.06 | 60.93 | 65.01 | -6.25 | -46.80 |
| 銷售、一般及行政費用 | 9 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 10 | 10 | 8 | 10 | 9 | 11 | 9 | 10 | 10 | 8 | 6 | 6 |
| 改變 (%) | 11.37 | 3.62 | 4.79 | 1.65 | -3.13 | 1.02 | -1.81 | 0.83 | -0.69 | -26.50 | 32.99 | -13.41 | 28.14 | -19.19 | 13.18 | -2.47 | -18.35 | -28.78 | -0.49 | |
| 佔收入的百分比 | 762.82 | 994.02 | 1,074.30 | 1,255.40 | 1,052.72 | 777.53 | 621.79 | 491.92 | 425.94 | 178.98 | 252.41 | 108.93 | 130.56 | 148.53 | 160.95 | 150.17 | 104.91 | 100.92 | 149.55 | 310.95 |
| 研發 | 18 | 20 | 21 | 22 | 23 | 22 | 21 | 20 | 20 | 20 | 16 | 21 | 17 | 19 | 13 | 15 | 15 | 13 | 8 | 7 |
| 改變 (%) | 10.10 | 6.05 | 6.29 | 1.92 | -3.63 | -5.73 | -3.97 | -0.24 | 0.34 | -18.96 | 28.29 | -17.67 | 9.85 | -33.42 | 20.33 | -0.76 | -12.92 | -38.56 | -7.91 | |
| 佔收入的百分比 | 1,594.01 | 2,053.61 | 2,271.51 | 2,692.33 | 2,263.60 | 1,663.27 | 1,241.31 | 960.37 | 822.72 | 349.27 | 543.13 | 226.12 | 257.67 | 251.30 | 224.33 | 222.54 | 158.21 | 162.31 | 207.47 | 399.24 |
| 營運支出 | 28 | 30 | 32 | 34 | 34 | 33 | 29 | 28 | 28 | 28 | 25 | 32 | 27 | 32 | 24 | 30 | 29 | 24 | 18 | 16 |
| 改變 (%) | 10.29 | 4.85 | 5.33 | 2.20 | -3.33 | -13.75 | -2.99 | 0.85 | 1.38 | -11.17 | 28.77 | -15.75 | 17.90 | -25.99 | 23.74 | -2.32 | -16.03 | -27.18 | -11.60 | |
| 佔收入的百分比 | 2,429.07 | 3,134.85 | 3,428.28 | 4,026.74 | 3,394.76 | 2,502.04 | 1,708.42 | 1,335.31 | 1,156.42 | 496.05 | 845.51 | 353.34 | 412.02 | 431.25 | 427.95 | 436.57 | 305.46 | 302.20 | 457.85 | 845.66 |
| 營業收入 | -26 | -29 | -31 | -33 | -33 | -32 | -27 | -26 | -26 | -23 | -22 | -23 | -21 | -25 | -18 | -23 | -19 | -16 | -14 | -14 |
| 改變 (%) | 11.36 | 5.15 | 5.80 | 1.71 | -4.38 | -15.42 | -4.67 | -0.41 | -11.39 | -1.90 | 4.71 | -11.01 | 19.58 | -26.16 | 24.49 | -14.78 | -16.47 | -14.93 | -0.28 | |
| 佔收入的百分比 | -2,329.07 | -3,034.85 | -3,328.28 | -3,926.74 | -3,294.76 | -2,402.04 | -1,608.42 | -1,235.31 | -1,056.42 | -396.05 | -745.51 | -253.34 | -312.02 | -331.25 | -327.95 | -336.57 | -205.46 | -202.20 | -357.85 | -745.66 |
| 利息花費 | -1 | -1 | -0 | -0 | -3 | -3 | -0 | -0 | -2 | -0 | -0 | -1 | -0 | -4 | ||||||
| 改變 (%) | 15.03 | -52.13 | 58.73 | 427.80 | 4.66 | -94.03 | -97.40 | 473.02 | 158.45 | 2,218.47 | ||||||||||
| 佔收入的百分比 | -50.40 | -67.84 | -33.87 | -59.95 | -261.03 | -208.30 | -9.85 | -3.82 | -32.35 | -1.13 | -5.34 | -9.88 | -4.07 | -197.40 | ||||||
| 淨利 | -26 | -29 | -28 | -29 | -32 | -31 | -27 | -25 | -23 | -20 | -24 | -21 | -20 | -24 | -16 | -15 | -14 | -3 | -8 | -12 |
| 改變 (%) | 10.99 | -2.63 | 6.02 | 8.86 | -3.32 | -14.10 | -7.52 | -7.30 | -11.21 | 17.77 | -10.08 | -7.47 | 18.35 | -29.89 | -7.74 | -6.29 | -80.71 | 208.66 | 38.69 | |
| 佔收入的百分比 | -2,265.90 | -2,942.68 | -2,988.49 | -3,533.09 | -3,172.80 | -2,338.69 | -1,590.33 | -1,184.90 | -943.25 | -354.35 | -800.77 | -233.66 | -299.25 | -314.43 | -295.59 | -224.82 | -150.92 | -34.29 | -220.22 | -638.18 |
Source: Capital IQ