收益表 (TTM)
埃法奇公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 18,455 | 18,826 | 19,197 | 19,624 | 20,052 | 20,460 | 20,867 | 21,302 | 21,736 | 22,062 | 22,389 | 22,766 | 23,144 | 23,578 | 24,013 | 24,486 | 24,931 | 25,511 | 26,119 |
| 改變 (%) | 2.01 | 1.97 | 2.23 | 2.18 | 2.03 | 1.99 | 2.08 | 2.04 | 1.50 | 1.48 | 1.69 | 1.66 | 1.88 | 1.84 | 1.97 | 1.82 | 2.33 | 2.38 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 3,124 | 3,158 | 3,191 | 3,318 | 3,444 | 3,522 | 3,599 | 3,722 | 3,846 | 3,896 | 3,947 | 3,888 | 3,828 | 3,885 | 3,942 | 4,024 | 4,106 | 4,148 | 4,191 |
| 改變 (%) | 1.07 | 1.06 | 3.96 | 3.81 | 2.25 | 2.20 | 3.43 | 3.32 | 1.31 | 1.30 | -1.51 | -1.53 | 1.49 | 1.47 | 2.08 | 2.04 | 1.04 | 1.02 | |
| 佔收入的百分比 | 16.93 | 16.77 | 16.62 | 16.90 | 17.18 | 17.21 | 17.25 | 17.48 | 17.69 | 17.66 | 17.63 | 17.08 | 16.54 | 16.48 | 16.42 | 16.43 | 16.47 | 16.26 | 16.05 |
| 營業毛利 | 15,331 | 15,668 | 16,006 | 16,307 | 16,608 | 16,938 | 17,268 | 17,579 | 17,890 | 18,166 | 18,442 | 18,879 | 19,316 | 19,694 | 20,071 | 20,462 | 20,825 | 21,362 | 21,928 |
| 改變 (%) | 2.20 | 2.15 | 1.88 | 1.85 | 1.99 | 1.95 | 1.80 | 1.77 | 1.54 | 1.52 | 2.37 | 2.31 | 1.95 | 1.92 | 1.95 | 1.77 | 2.58 | 2.65 | |
| 佔收入的百分比 | 83.07 | 83.23 | 83.38 | 83.10 | 82.82 | 82.79 | 82.75 | 82.52 | 82.31 | 82.34 | 82.37 | 82.92 | 83.46 | 83.52 | 83.58 | 83.57 | 83.53 | 83.74 | 83.95 |
| 銷售、一般及行政費用 | 11,965 | 8,193 | 4,421 | 4,595 | 4,769 | 9,062 | 13,354 | 13,581 | 13,808 | 13,968 | 14,129 | 14,516 | 14,904 | 15,237 | 15,570 | 15,900 | 16,226 | 16,590 | 16,959 |
| 改變 (%) | -31.53 | -46.04 | 3.94 | 3.79 | 90.01 | 47.37 | 1.70 | 1.67 | 1.16 | 1.15 | 2.74 | 2.67 | 2.23 | 2.19 | 2.12 | 2.05 | 2.25 | 2.22 | |
| 佔收入的百分比 | 64.83 | 43.52 | 23.03 | 23.41 | 23.78 | 44.29 | 64.00 | 63.76 | 63.53 | 63.31 | 63.11 | 63.76 | 64.40 | 64.62 | 64.84 | 64.94 | 65.08 | 65.03 | 64.93 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 16,838 | 17,102 | 17,366 | 17,666 | 17,966 | 18,328 | 18,690 | 19,086 | 19,483 | 19,754 | 20,024 | 20,402 | 20,781 | 21,190 | 21,598 | 22,076 | 22,520 | 23,010 | 23,535 |
| 改變 (%) | 1.57 | 1.54 | 1.73 | 1.70 | 2.01 | 1.98 | 2.12 | 2.08 | 1.39 | 1.37 | 1.89 | 1.86 | 1.97 | 1.93 | 2.22 | 2.01 | 2.18 | 2.28 | |
| 佔收入的百分比 | 91.24 | 90.84 | 90.46 | 90.02 | 89.60 | 89.58 | 89.57 | 89.60 | 89.63 | 89.53 | 89.44 | 89.62 | 89.79 | 89.87 | 89.94 | 90.16 | 90.33 | 90.20 | 90.11 |
| 營業收入 | 1,617 | 1,724 | 1,831 | 1,958 | 2,086 | 2,132 | 2,177 | 2,215 | 2,253 | 2,309 | 2,365 | 2,364 | 2,363 | 2,389 | 2,415 | 2,410 | 2,411 | 2,501 | 2,584 |
| 改變 (%) | 6.62 | 6.21 | 6.96 | 6.51 | 2.18 | 2.13 | 1.75 | 1.72 | 2.49 | 2.43 | -0.04 | -0.04 | 1.10 | 1.09 | -0.23 | 0.06 | 3.73 | 3.32 | |
| 佔收入的百分比 | 8.76 | 9.16 | 9.54 | 9.98 | 10.40 | 10.42 | 10.43 | 10.40 | 10.37 | 10.47 | 10.56 | 10.38 | 10.21 | 10.13 | 10.06 | 9.84 | 9.67 | 9.80 | 9.89 |
| 利息花費 | -259 | -258 | -257 | -263 | -269 | -284 | -298 | -332 | -365 | -388 | -412 | -426 | -439 | -450 | -462 | -454 | -445 | -435 | -425 |
| 改變 (%) | -0.39 | -0.39 | 2.33 | 2.28 | 5.39 | 5.11 | 11.24 | 10.11 | 6.44 | 6.05 | 3.28 | 3.17 | 2.62 | 2.55 | -1.84 | -1.87 | -2.25 | -2.30 | |
| 佔收入的百分比 | -1.40 | -1.37 | -1.34 | -1.34 | -1.34 | -1.39 | -1.43 | -1.56 | -1.68 | -1.76 | -1.84 | -1.87 | -1.90 | -1.91 | -1.92 | -1.85 | -1.78 | -1.71 | -1.63 |
| 淨利 | 632 | 692 | 753 | 806 | 858 | 877 | 896 | 915 | 934 | 974 | 1,013 | 1,008 | 1,003 | 1,021 | 1,039 | 1,004 | 967 | 994 | 1,022 |
| 改變 (%) | 9.57 | 8.74 | 6.97 | 6.52 | 2.21 | 2.17 | 2.12 | 2.08 | 4.23 | 4.06 | -0.49 | -0.50 | 1.79 | 1.76 | -3.37 | -3.69 | 2.74 | 2.87 | |
| 佔收入的百分比 | 3.42 | 3.68 | 3.92 | 4.10 | 4.28 | 4.29 | 4.29 | 4.30 | 4.30 | 4.41 | 4.52 | 4.43 | 4.33 | 4.33 | 4.33 | 4.10 | 3.88 | 3.89 | 3.91 |
Source: Capital IQ