收益表 (TTM)
CFN企業公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1 | 2 | 3 | 4 | 6 | 6 | 4 | 3 | 2 | 2 | 4 | 7 | 13 | 18 | 0 | 22 | 35 | 35 | 0 | 0 |
| 改變 (%) | 97.44 | 96.30 | 41.54 | 26.25 | -1.90 | -22.00 | -32.57 | -45.21 | 52.51 | 45.42 | 105.48 | 78.99 | 39.15 | -98.22 | 6,829.15 | 57.43 | -0.36 | -99.90 | 235.93 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 0 | 1 | 4 | 6 | 8 | 8 | 7 | 4 | 2 | 2 | 3 | 5 | 10 | 11 | 0 | 19 | 32 | 35 | 0 | 0 |
| 改變 (%) | 127.81 | 230.27 | 60.91 | 35.57 | 7.51 | -21.55 | -32.36 | -46.99 | -3.61 | 34.32 | 65.36 | 96.64 | 11.90 | -99.77 | 74,849.62 | 68.32 | 7.95 | -100.00 | 16,191.76 | |
| 佔收入的百分比 | 57.74 | 66.62 | 112.09 | 127.44 | 136.85 | 149.97 | 150.83 | 151.30 | 146.38 | 92.52 | 85.45 | 68.76 | 75.54 | 60.75 | 7.92 | 85.65 | 91.57 | 99.21 | 0.97 | 47.03 |
| 營業毛利 | 0 | 1 | -0 | -1 | -2 | -3 | -2 | -1 | -1 | 0 | 1 | 2 | 3 | 7 | 0 | 3 | 3 | 0 | 0 | 0 |
| 改變 (%) | 55.93 | -171.12 | 221.13 | 69.54 | 33.04 | -20.66 | -31.95 | -50.46 | -124.61 | 182.69 | 341.17 | 40.13 | 123.32 | -95.84 | 980.07 | -7.56 | -90.62 | -87.04 | 79.67 | |
| 佔收入的百分比 | 42.26 | 33.38 | -12.09 | -27.44 | -36.85 | -49.97 | -50.83 | -51.30 | -46.38 | 7.48 | 14.55 | 31.24 | 24.46 | 39.25 | 92.08 | 14.35 | 8.43 | 0.79 | 99.03 | 52.97 |
| 銷售、一般及行政費用 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 6 | 7 | 7 | 8 | 2 | 8 | 10 | 9 | 2 | 3 |
| 改變 (%) | 41.49 | 45.91 | 6.00 | 14.38 | -10.26 | -9.78 | -2.63 | 35.72 | 31.06 | 23.06 | 21.27 | -2.29 | 17.13 | -70.89 | 261.20 | 17.20 | -6.89 | -80.50 | 43.62 | |
| 佔收入的百分比 | 160.00 | 114.66 | 85.23 | 63.83 | 57.83 | 52.90 | 61.19 | 88.36 | 218.88 | 188.10 | 159.17 | 93.94 | 51.28 | 43.17 | 707.88 | 36.90 | 27.47 | 25.67 | 4,816.27 | 2,059.15 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 2 | 3 | 6 | 9 | 11 | 11 | 9 | 7 | 6 | 7 | 8 | 12 | 16 | 19 | 2 | 27 | 42 | 44 | 2 | 3 |
| 改變 (%) | 64.38 | 113.66 | 37.19 | 28.50 | 2.23 | -18.48 | -23.78 | -16.49 | 17.17 | 24.14 | 37.45 | 40.13 | 14.17 | -87.66 | 1,086.29 | 52.93 | 4.52 | -95.99 | 46.87 | |
| 佔收入的百分比 | 217.74 | 181.28 | 197.32 | 191.26 | 194.68 | 202.87 | 212.02 | 239.66 | 365.26 | 280.61 | 239.54 | 160.23 | 125.45 | 102.93 | 715.80 | 122.55 | 119.04 | 124.87 | 4,817.24 | 2,106.18 |
| 營業收入 | -1 | -1 | -3 | -4 | -5 | -6 | -5 | -4 | -4 | -4 | -5 | -4 | -3 | -1 | -2 | -5 | -7 | -9 | -2 | -2 |
| 改變 (%) | 36.30 | 135.03 | 32.73 | 30.97 | 6.59 | -15.07 | -15.93 | 4.07 | 3.84 | 12.35 | -11.31 | -24.38 | -84.00 | 273.44 | 153.70 | 32.96 | 30.16 | -80.29 | 42.87 | |
| 佔收入的百分比 | -117.74 | -81.28 | -97.32 | -91.26 | -94.68 | -102.87 | -112.02 | -139.66 | -265.26 | -180.61 | -139.54 | -60.23 | -25.45 | -2.93 | -615.80 | -22.55 | -19.04 | -24.87 | -4,717.24 | -2,006.18 |
| 利息花費 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -0 | -1 | -1 | -0 | -0 | -0 |
| 改變 (%) | 16.43 | 38.47 | 34.48 | 71.51 | 42.91 | 126.12 | 2.84 | -9.61 | 100.80 | 25.88 | 40.12 | 29.87 | -3.45 | -92.37 | 582.98 | -44.62 | -73.38 | -0.35 | 0.39 | |
| 佔收入的百分比 | -7.09 | -4.18 | -2.95 | -2.80 | -3.81 | -5.55 | -16.08 | -24.53 | -40.47 | -53.28 | -46.12 | -31.45 | -22.82 | -15.83 | -68.03 | -6.71 | -2.36 | -0.63 | -604.40 | -180.63 |
| 淨利 | -1 | -1 | -12 | -13 | -14 | -15 | -10 | -9 | -9 | -10 | -15 | -15 | -15 | -12 | -2 | -6 | -7 | -9 | -2 | -3 |
| 改變 (%) | -0.22 | 817.98 | 8.08 | 8.80 | 5.08 | -34.30 | -7.58 | -0.12 | 8.63 | 52.95 | 0.63 | -1.34 | -19.12 | -84.76 | 230.71 | 16.96 | 19.57 | -79.25 | 40.27 | |
| 佔收入的百分比 | -163.46 | -82.61 | -386.30 | -294.98 | -254.21 | -272.31 | -229.36 | -314.36 | -573.03 | -408.16 | -429.29 | -210.24 | -115.89 | -67.36 | -578.25 | -27.60 | -20.50 | -24.61 | -4,913.76 | -2,051.76 |
Source: Capital IQ