收益表 (TTM)
眨眼充電公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 10 | 15 | 21 | 29 | 36 | 46 | 61 | 73 | 94 | 120 | 141 | 156 | 157 | 139 | 124 | 109 | 105 | 107 | 104 | 104 |
| 改變 (%) | 55.27 | 35.59 | 36.14 | 25.01 | 30.43 | 31.53 | 19.41 | 29.25 | 27.69 | 16.69 | 11.31 | 0.27 | -11.59 | -10.59 | -11.81 | -4.20 | 1.76 | -2.92 | 0.06 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 7 | 12 | 17 | 23 | 28 | 34 | 43 | 52 | 63 | 80 | 96 | 102 | 104 | 89 | 81 | 69 | 73 | 74 | 74 | 75 |
| 改變 (%) | 64.89 | 34.54 | 36.26 | 23.67 | 22.93 | 25.94 | 19.43 | 21.35 | 28.46 | 19.47 | 6.36 | 1.26 | -14.13 | -9.19 | -14.79 | 6.44 | 1.62 | -0.62 | 0.80 | |
| 佔收入的百分比 | 75.08 | 79.73 | 79.12 | 79.19 | 78.34 | 73.84 | 70.70 | 70.71 | 66.39 | 66.79 | 68.38 | 65.34 | 65.99 | 64.10 | 65.10 | 62.90 | 69.89 | 69.80 | 71.45 | 71.98 |
| 營業毛利 | 2 | 3 | 4 | 6 | 8 | 12 | 18 | 21 | 32 | 40 | 44 | 54 | 53 | 50 | 43 | 41 | 32 | 32 | 30 | 29 |
| 改變 (%) | 26.28 | 39.71 | 35.67 | 30.12 | 57.53 | 47.32 | 19.37 | 48.32 | 26.16 | 11.09 | 22.00 | -1.60 | -6.67 | -13.09 | -6.26 | -22.25 | 2.08 | -8.22 | -1.79 | |
| 佔收入的百分比 | 24.92 | 20.27 | 20.88 | 20.81 | 21.66 | 26.16 | 29.30 | 29.29 | 33.61 | 33.21 | 31.62 | 34.66 | 34.01 | 35.90 | 34.90 | 37.10 | 30.11 | 30.20 | 28.55 | 28.02 |
| 銷售、一般及行政費用 | 29 | 40 | 49 | 57 | 65 | 74 | 85 | 107 | 134 | 136 | 129 | 121 | 100 | 97 | 90 | 85 | 85 | 79 | 80 | 72 |
| 改變 (%) | 37.80 | 22.43 | 14.86 | 14.30 | 14.65 | 14.58 | 25.46 | 25.56 | 1.27 | -4.99 | -6.30 | -17.59 | -3.35 | -6.36 | -6.27 | 0.39 | -7.20 | 0.82 | -9.60 | |
| 佔收入的百分比 | 294.81 | 261.64 | 236.25 | 199.32 | 182.24 | 160.19 | 139.55 | 146.62 | 142.43 | 112.96 | 91.98 | 77.43 | 63.64 | 69.57 | 72.86 | 77.44 | 81.14 | 74.00 | 76.85 | 69.43 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 41 | 59 | 77 | 91 | 108 | 127 | 147 | 178 | 217 | 236 | 246 | 247 | 228 | 210 | 195 | 176 | 182 | 177 | 177 | 168 |
| 改變 (%) | 42.02 | 30.21 | 18.57 | 18.44 | 18.14 | 15.28 | 21.54 | 21.72 | 8.71 | 4.29 | 0.33 | -7.69 | -7.74 | -7.35 | -9.35 | 3.36 | -2.74 | -0.35 | -5.02 | |
| 佔收入的百分比 | 416.50 | 380.96 | 365.85 | 318.62 | 301.86 | 273.43 | 239.64 | 243.91 | 229.70 | 195.56 | 174.78 | 157.55 | 145.04 | 151.36 | 156.84 | 161.23 | 173.95 | 166.26 | 170.66 | 162.00 |
| 營業收入 | -31 | -43 | -56 | -62 | -72 | -81 | -85 | -105 | -122 | -115 | -105 | -90 | -71 | -71 | -71 | -67 | -77 | -71 | -73 | -64 |
| 改變 (%) | 37.83 | 28.29 | 11.96 | 15.43 | 12.06 | 5.91 | 23.07 | 16.49 | -5.92 | -8.69 | -14.34 | -21.52 | 0.82 | -1.05 | -5.02 | 15.71 | -8.82 | 3.53 | -12.20 | |
| 佔收入的百分比 | -316.50 | -280.96 | -265.85 | -218.62 | -201.86 | -173.43 | -139.64 | -143.91 | -129.70 | -95.56 | -74.78 | -57.55 | -45.04 | -51.36 | -56.84 | -61.23 | -73.95 | -66.26 | -70.66 | -62.00 |
| 利息花費 | -0 | -1 | -2 | -2 | -3 | -3 | -4 | -3 | -3 | -1 | -0 | -0 | -0 | |||||||
| 改變 (%) | 659.71 | 44.79 | 40.35 | 30.15 | 1.90 | 24.60 | -5.36 | -22.05 | -55.16 | -63.26 | -86.08 | |||||||||
| 佔收入的百分比 | -0.39 | -2.27 | -2.50 | -2.94 | -2.96 | -2.36 | -2.52 | -2.14 | -1.67 | -0.85 | -0.35 | -0.05 | -0.40 | |||||||
| 淨利 | -33 | -44 | -55 | -63 | -72 | -82 | -92 | -106 | -125 | -212 | -204 | -191 | -170 | -144 | -201 | -202 | -214 | -126 | -83 | -74 |
| 改變 (%) | 34.91 | 25.03 | 14.11 | 14.57 | 14.33 | 11.14 | 16.01 | 17.76 | 69.62 | -3.99 | -6.20 | -11.21 | -14.93 | 39.50 | 0.17 | 5.90 | -40.88 | -33.96 | -11.33 | |
| 佔收入的百分比 | -328.54 | -285.46 | -263.22 | -220.63 | -202.19 | -177.24 | -149.76 | -145.49 | -132.55 | -176.07 | -144.88 | -122.09 | -108.11 | -104.02 | -162.30 | -184.37 | -203.81 | -118.41 | -80.55 | -71.38 |
Source: Capital IQ