收益表 (TTM)
Margün Enerji Üretim Sanayi ve Ticaret AS收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 194 | 509 | 583 | 688 | 864 | 1,241 | 1,365 | 1,453 | 1,456 | 1,095 | 1,095 | 1,198 | 1,240 | 1,485 | 931 | 1,226 | 1,338 | 1,375 | 1,459 |
| 改變 (%) | 161.78 | 14.49 | 18.11 | 25.53 | 43.64 | 10.04 | 6.40 | 0.21 | -24.76 | 0.03 | 9.38 | 3.52 | 19.73 | -37.30 | 31.66 | 9.15 | 2.79 | 6.06 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 58 | 331 | 398 | 446 | 561 | 737 | 835 | 898 | 938 | 637 | 679 | 762 | 710 | 1,002 | 575 | 847 | 960 | 1,004 | 1,029 |
| 改變 (%) | 474.74 | 20.25 | 11.91 | 25.93 | 31.22 | 13.30 | 7.61 | 4.38 | -32.02 | 6.52 | 12.25 | -6.90 | 41.22 | -42.61 | 47.36 | 13.32 | 4.56 | 2.44 | |
| 佔收入的百分比 | 29.66 | 65.12 | 68.39 | 64.80 | 65.00 | 59.38 | 61.15 | 61.84 | 64.42 | 58.20 | 61.98 | 63.60 | 57.20 | 67.47 | 61.76 | 69.12 | 71.77 | 73.00 | 70.51 |
| 營業毛利 | 137 | 178 | 184 | 242 | 302 | 504 | 530 | 554 | 518 | 458 | 417 | 436 | 531 | 483 | 356 | 379 | 378 | 371 | 430 |
| 改變 (%) | 29.82 | 3.75 | 31.53 | 24.80 | 66.70 | 5.26 | 4.50 | -6.56 | -11.61 | -9.02 | 4.71 | 21.73 | -8.99 | -26.31 | 6.30 | -0.20 | -1.69 | 15.85 | |
| 佔收入的百分比 | 70.34 | 34.88 | 31.61 | 35.20 | 35.00 | 40.62 | 38.85 | 38.16 | 35.58 | 41.80 | 38.02 | 36.40 | 42.80 | 32.53 | 38.24 | 30.88 | 28.23 | 27.00 | 29.49 |
| 銷售、一般及行政費用 | 3 | 25 | 26 | 31 | 36 | 95 | 118 | 160 | 171 | 226 | 246 | 251 | 314 | 390 | 336 | 363 | 362 | 287 | 262 |
| 改變 (%) | 623.77 | 4.91 | 16.08 | 16.29 | 165.74 | 24.55 | 35.40 | 6.69 | 32.36 | 8.94 | 1.98 | 24.96 | 24.11 | -13.89 | 8.20 | -0.31 | -20.74 | -8.69 | |
| 佔收入的百分比 | 1.79 | 4.96 | 4.55 | 4.47 | 4.14 | 7.66 | 8.67 | 11.03 | 11.74 | 20.66 | 22.50 | 20.98 | 25.32 | 26.25 | 36.05 | 29.63 | 27.06 | 20.86 | 17.96 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 62 | 358 | 427 | 478 | 599 | 844 | 960 | 1,068 | 1,116 | 878 | 956 | 1,039 | 1,051 | 1,393 | 893 | 1,195 | 1,307 | 1,301 | 1,315 |
| 改變 (%) | 481.73 | 19.39 | 11.88 | 25.39 | 40.87 | 13.76 | 11.16 | 4.55 | -21.36 | 8.88 | 8.66 | 1.19 | 32.58 | -35.91 | 33.79 | 9.39 | -0.48 | 1.08 | |
| 佔收入的百分比 | 31.65 | 70.32 | 73.33 | 69.46 | 69.39 | 68.05 | 70.35 | 73.50 | 76.69 | 80.15 | 87.24 | 86.67 | 84.72 | 93.82 | 95.90 | 97.45 | 97.67 | 94.56 | 90.13 |
| 營業收入 | 133 | 151 | 155 | 210 | 264 | 396 | 405 | 385 | 339 | 217 | 140 | 160 | 189 | 92 | 38 | 31 | 31 | 75 | 144 |
| 改變 (%) | 13.65 | 2.89 | 35.24 | 25.85 | 49.91 | 2.11 | -4.89 | -11.85 | -35.94 | -35.71 | 14.27 | 18.67 | -51.55 | -58.43 | -18.21 | -0.10 | 139.94 | 92.52 | |
| 佔收入的百分比 | 68.35 | 29.68 | 26.67 | 30.54 | 30.61 | 31.95 | 29.65 | 26.50 | 23.31 | 19.85 | 12.76 | 13.33 | 15.28 | 6.18 | 4.10 | 2.55 | 2.33 | 5.44 | 9.87 |
| 利息花費 | -0 | -93 | -93 | -170 | -93 | -147 | -96 | -77 | -92 | -339 | -386 | -417 | -440 | -483 | -513 | -544 | -529 | -608 | -745 |
| 改變 (%) | 291,211.54 | 0.69 | 82.16 | -45.48 | 58.73 | -34.53 | -20.38 | 20.30 | 268.53 | 13.68 | 8.07 | 5.39 | 9.79 | 6.36 | 5.93 | -2.65 | 14.84 | 22.49 | |
| 佔收入的百分比 | -0.02 | -18.18 | -15.99 | -24.67 | -10.71 | -11.84 | -7.04 | -5.27 | -6.33 | -31.00 | -35.23 | -34.81 | -35.43 | -32.49 | -55.12 | -44.35 | -39.56 | -44.19 | -51.04 |
| 淨利 | 806 | 1,010 | 511 | 621 | 755 | -1,243 | 1,116 | 994 | 849 | 449 | 1,416 | 945 | 1,713 | -369 | -1,629 | -1,464 | -1,172 | -1,616 | -624 |
| 改變 (%) | 25.27 | -49.43 | 21.47 | 21.65 | -264.71 | -189.76 | -10.93 | -14.57 | -47.16 | 215.57 | -33.24 | 81.23 | -121.53 | 341.60 | -10.16 | -19.96 | 37.91 | -61.41 | |
| 佔收入的百分比 | 414.87 | 198.53 | 87.70 | 90.19 | 87.40 | -100.22 | 81.76 | 68.44 | 58.35 | 40.98 | 129.28 | 78.90 | 138.13 | -24.84 | -174.97 | -119.40 | -87.56 | -117.47 | -42.75 |
Source: Capital IQ