收益表 (TTM)
歐亞石油旅遊設施投資股份公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 3 | 3 | 4 | 4 | 5 | 5 | 11 | 6 | 16 | 19 | 17 | 17 | 16 | 15 | 18 | 21 | 24 | 26 | 26 | 26 |
| 改變 (%) | 3.68 | 8.08 | 16.42 | 14.42 | 9.76 | 114.01 | -42.73 | 162.10 | 15.03 | -11.84 | 4.28 | -9.29 | -3.52 | 19.40 | 16.08 | 11.09 | 11.35 | -1.78 | 2.19 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 2 | 2 | 3 | 4 | 4 | 4 | 15 | 6 | 19 | 19 | 21 | 22 | 24 | 26 | 22 | 24 | 25 | 26 | 22 | 22 |
| 改變 (%) | 24.59 | 26.54 | 26.35 | 8.19 | 15.40 | 242.46 | -64.00 | 236.70 | 4.87 | 6.76 | 5.79 | 7.51 | 10.66 | -14.15 | 5.01 | 7.45 | 2.89 | -16.32 | -0.44 | |
| 佔收入的百分比 | 57.39 | 68.96 | 80.74 | 87.62 | 82.85 | 87.11 | 139.40 | 87.63 | 112.57 | 102.62 | 124.28 | 126.08 | 149.43 | 171.39 | 123.23 | 111.48 | 107.83 | 99.63 | 84.88 | 82.69 |
| 營業毛利 | 1 | 1 | 1 | 1 | 1 | 1 | -4 | 1 | 1 | 2 | -4 | -5 | -8 | -11 | -4 | -2 | -2 | 0 | 4 | 5 |
| 改變 (%) | -24.49 | -32.94 | -25.18 | 58.53 | -17.50 | -754.25 | -117.99 | 77.77 | 72.09 | -270.45 | 12.00 | 71.94 | 39.36 | -61.15 | -42.64 | -24.20 | -105.21 | 3,957.31 | 16.97 | |
| 佔收入的百分比 | 42.61 | 31.04 | 19.26 | 12.38 | 17.15 | 12.89 | -39.40 | 12.37 | 8.39 | 12.56 | -24.28 | -26.08 | -49.43 | -71.39 | -23.23 | -11.48 | -7.83 | 0.37 | 15.12 | 17.31 |
| 銷售、一般及行政費用 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 7 | 4 | 5 | 5 | 6 | 6 | 4 | 3 | 2 | 7 | 11 |
| 改變 (%) | -12.79 | -5.33 | -18.82 | 40.42 | 15.86 | 98.92 | -19.19 | 202.58 | 22.46 | -40.45 | 23.64 | 7.78 | 14.91 | -6.16 | -30.77 | -18.01 | -25.00 | 207.19 | 56.78 | |
| 佔收入的百分比 | 31.99 | 26.91 | 23.57 | 16.44 | 20.17 | 21.30 | 19.79 | 27.93 | 32.25 | 34.33 | 23.19 | 27.49 | 32.67 | 38.91 | 30.58 | 18.24 | 13.46 | 9.07 | 28.35 | 43.49 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 3 | 3 | 4 | 4 | 5 | 6 | 18 | 7 | 24 | 27 | 25 | 27 | 30 | 32 | 27 | 26 | 28 | 29 | 18 | 119 |
| 改變 (%) | -3.06 | 37.08 | 12.47 | 5.74 | 20.01 | 223.91 | -60.61 | 239.42 | 9.73 | -6.17 | 9.52 | 10.05 | 7.08 | -15.86 | -2.18 | 5.22 | 3.05 | -37.18 | 561.78 | |
| 佔收入的百分比 | 93.93 | 87.83 | 111.40 | 107.61 | 99.44 | 108.73 | 164.56 | 113.19 | 146.58 | 139.83 | 148.83 | 156.31 | 189.64 | 210.47 | 148.31 | 124.98 | 118.39 | 109.56 | 70.07 | 453.73 |
| 營業收入 | 0 | 0 | -0 | -0 | 0 | -0 | -7 | -1 | -1 | -1 | -8 | -10 | -14 | -17 | -9 | -5 | -4 | -3 | 8 | -93 |
| 改變 (%) | 107.96 | -201.19 | -22.28 | -108.41 | -1,814.20 | 1,482.47 | -88.30 | 24.20 | -20.56 | 897.15 | 20.25 | 44.40 | 18.90 | -47.78 | -39.97 | -18.24 | -42.12 | -407.58 | -1,307.66 | |
| 佔收入的百分比 | 6.07 | 12.17 | -11.40 | -7.61 | 0.56 | -8.73 | -64.56 | -13.19 | -6.25 | -4.32 | -48.83 | -56.31 | -89.64 | -110.47 | -48.31 | -24.98 | -18.39 | -9.56 | 29.93 | -353.73 |
| 利息花費 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | |||
| 改變 (%) | 9.14 | -13.25 | -33.33 | 201.19 | 39.59 | 885.98 | -0.76 | -79.12 | 6.90 | 35.32 | 2.57 | -72.25 | 3.88 | 66.02 | ||||||
| 佔收入的百分比 | -0.84 | -0.89 | -0.71 | -0.41 | -1.07 | -1.37 | -6.29 | -4.18 | -3.60 | -0.85 | -0.88 | -1.31 | -1.39 | -0.32 | -0.29 | -16.55 | -26.89 | |||
| 淨利 | 2 | 3 | 32 | 32 | 33 | 33 | 46 | 96 | 100 | 101 | 122 | 107 | 101 | 71 | 7 | 33 | 1 | 7 | 60 | 61 |
| 改變 (%) | 20.23 | 996.74 | 0.74 | 1.62 | 1.09 | 39.78 | 105.84 | 4.68 | 1.39 | 20.25 | -12.39 | -5.57 | -29.60 | -89.69 | 353.55 | -98.20 | 1,096.12 | 744.11 | 1.27 | |
| 佔收入的百分比 | 77.68 | 90.08 | 914.15 | 790.95 | 702.50 | 647.05 | 422.61 | 1,519.06 | 606.69 | 534.72 | 729.39 | 612.76 | 637.89 | 465.49 | 40.18 | 157.01 | 2.55 | 27.35 | 235.01 | 232.88 |
Source: Capital IQ