收益表 (TTM)
越南外貿股份製商業銀行-存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 43,166,270 | 44,344,620 | 45,151,770 | 46,200,500 | 49,761,250 | 52,957,230 | 58,575,600 | 60,611,780 | 62,306,680 | 62,654,120 | 63,209,950 | 62,486,540 | 62,790,820 | 65,017,530 | 65,330,920 | 66,071,100 | 67,891,680 | 68,657,850 | 69,262,440 | 71,436,770 |
| 改變 (%) | 2.73 | 1.82 | 2.32 | 7.71 | 6.42 | 10.61 | 3.48 | 2.80 | 0.56 | 0.89 | -1.14 | 0.49 | 3.55 | 0.48 | 1.13 | 2.76 | 1.13 | 0.88 | 3.14 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 43,166,270 | 44,344,620 | 45,151,770 | 46,200,500 | 49,761,250 | 52,957,230 | 58,575,600 | 60,611,780 | 62,306,680 | 62,654,120 | 63,209,950 | 62,486,540 | 62,790,820 | 65,017,530 | 65,330,920 | 66,071,100 | 67,891,680 | 68,657,850 | 69,262,440 | 71,436,770 |
| 改變 (%) | 2.73 | 1.82 | 2.32 | 7.71 | 6.42 | 10.61 | 3.48 | 2.80 | 0.56 | 0.89 | -1.14 | 0.49 | 3.55 | 0.48 | 1.13 | 2.76 | 1.13 | 0.88 | 3.14 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 16,540,630 | 16,947,090 | 16,539,890 | 16,243,280 | 17,282,980 | 18,579,800 | 19,948,200 | 20,675,380 | 20,464,300 | 19,287,270 | 20,447,060 | 20,200,190 | 19,643,700 | 20,189,770 | 21,565,790 | 22,135,700 | 22,989,270 | 23,177,840 | 23,564,490 | 24,762,690 |
| 改變 (%) | 2.46 | -2.40 | -1.79 | 6.40 | 7.50 | 7.36 | 3.65 | -1.02 | -5.75 | 6.01 | -1.21 | -2.75 | 2.78 | 6.82 | 2.64 | 3.86 | 0.82 | 1.67 | 5.08 | |
| 佔收入的百分比 | 38.32 | 38.22 | 36.63 | 35.16 | 34.73 | 35.08 | 34.06 | 34.11 | 32.84 | 30.78 | 32.35 | 32.33 | 31.28 | 31.05 | 33.01 | 33.50 | 33.86 | 33.76 | 34.02 | 34.66 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 16,859,250 | 17,255,140 | 16,954,670 | 16,661,950 | 17,716,040 | 19,057,500 | 20,405,060 | 21,153,500 | 20,987,060 | 19,826,800 | 21,000,740 | 20,755,510 | 20,184,330 | 20,735,560 | 22,100,790 | 22,670,740 | 23,553,700 | 23,756,090 | 24,152,250 | 25,367,570 |
| 改變 (%) | 2.35 | -1.74 | -1.73 | 6.33 | 7.57 | 7.07 | 3.67 | -0.79 | -5.53 | 5.92 | -1.17 | -2.75 | 2.73 | 6.58 | 2.58 | 3.89 | 0.86 | 1.67 | 5.03 | |
| 佔收入的百分比 | 39.06 | 38.91 | 37.55 | 36.06 | 35.60 | 35.99 | 34.84 | 34.90 | 33.68 | 31.64 | 33.22 | 33.22 | 32.15 | 31.89 | 33.83 | 34.31 | 34.69 | 34.60 | 34.87 | 35.51 |
| 營業收入 | 26,307,020 | 27,089,480 | 28,197,100 | 29,538,560 | 32,045,210 | 33,899,730 | 38,170,540 | 39,458,280 | 41,319,620 | 42,827,320 | 42,209,210 | 41,731,030 | 42,606,490 | 44,281,970 | 43,230,130 | 43,400,360 | 44,337,990 | 44,901,760 | 45,110,190 | 46,069,200 |
| 改變 (%) | 2.97 | 4.09 | 4.76 | 8.49 | 5.79 | 12.60 | 3.37 | 4.72 | 3.65 | -1.44 | -1.13 | 2.10 | 3.93 | -2.38 | 0.39 | 2.16 | 1.27 | 0.46 | 2.13 | |
| 佔收入的百分比 | 60.94 | 61.09 | 62.45 | 63.94 | 64.40 | 64.01 | 65.16 | 65.10 | 66.32 | 68.36 | 66.78 | 66.78 | 67.85 | 68.11 | 66.17 | 65.69 | 65.31 | 65.40 | 65.13 | 64.49 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 20,525,740 | 21,128,970 | 21,996,600 | 23,056,210 | 25,033,060 | 26,503,800 | 29,899,010 | 30,923,260 | 32,409,130 | 33,613,180 | 33,101,030 | 32,694,590 | 33,391,180 | 34,688,860 | 33,831,390 | 33,947,620 | 34,660,090 | 35,113,990 | 35,177,660 | 35,938,000 |
| 改變 (%) | 2.94 | 4.11 | 4.82 | 8.57 | 5.88 | 12.81 | 3.43 | 4.81 | 3.72 | -1.52 | -1.23 | 2.13 | 3.89 | -2.47 | 0.34 | 2.10 | 1.31 | 0.18 | 2.16 | |
| 佔收入的百分比 | 47.55 | 47.65 | 48.72 | 49.90 | 50.31 | 50.05 | 51.04 | 51.02 | 52.02 | 53.65 | 52.37 | 52.32 | 53.18 | 53.35 | 51.78 | 51.38 | 51.05 | 51.14 | 50.79 | 50.31 |
Source: Capital IQ