收益表 (TTM)
泰京銀行股份有限公司 - 優先股收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 78,544 | 80,882 | 83,262 | 86,862 | 89,903 | 95,629 | 101,053 | 104,007 | 108,172 | 112,980 | 112,380 | 118,483 | 122,571 | 124,667 | 130,331 | 129,124 | 126,709 | 129,206 | 129,867 | 129,470 |
| 改變 (%) | 2.98 | 2.94 | 4.32 | 3.50 | 6.37 | 5.67 | 2.92 | 4.00 | 4.44 | -0.53 | 5.43 | 3.45 | 1.71 | 4.54 | -0.93 | -1.87 | 1.97 | 0.51 | -0.31 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 78,544 | 80,882 | 83,262 | 86,862 | 89,903 | 95,629 | 101,053 | 104,007 | 108,172 | 112,980 | 112,380 | 118,483 | 122,571 | 124,667 | 130,331 | 129,124 | 126,709 | 129,206 | 129,867 | 129,470 |
| 改變 (%) | 2.98 | 2.94 | 4.32 | 3.50 | 6.37 | 5.67 | 2.92 | 4.00 | 4.44 | -0.53 | 5.43 | 3.45 | 1.71 | 4.54 | -0.93 | -1.87 | 1.97 | 0.51 | -0.31 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 37,035 | 36,526 | 36,651 | 36,017 | 35,260 | 35,766 | 35,784 | 36,441 | 37,088 | 36,591 | 36,422 | 36,272 | 36,721 | 37,618 | 38,255 | 38,101 | 37,823 | 37,361 | 37,000 | 37,130 |
| 改變 (%) | -1.38 | 0.34 | -1.73 | -2.10 | 1.43 | 0.05 | 1.84 | 1.77 | -1.34 | -0.46 | -0.41 | 1.24 | 2.44 | 1.69 | -0.40 | -0.73 | -1.22 | -0.97 | 0.35 | |
| 佔收入的百分比 | 47.15 | 45.16 | 44.02 | 41.46 | 39.22 | 37.40 | 35.41 | 35.04 | 34.29 | 32.39 | 32.41 | 30.61 | 29.96 | 30.17 | 29.35 | 29.51 | 29.85 | 28.92 | 28.49 | 28.68 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 50,963 | 50,454 | 50,646 | 50,268 | 50,203 | 51,360 | 53,458 | 54,822 | 56,353 | 58,055 | 57,607 | 58,173 | 59,551 | 61,346 | 63,033 | 63,739 | 64,563 | 62,607 | 60,982 | 60,896 |
| 改變 (%) | -1.00 | 0.38 | -0.75 | -0.13 | 2.30 | 4.08 | 2.55 | 2.79 | 3.02 | -0.77 | 0.98 | 2.37 | 3.01 | 2.75 | 1.12 | 1.29 | -3.03 | -2.60 | -0.14 | |
| 佔收入的百分比 | 64.88 | 62.38 | 60.83 | 57.87 | 55.84 | 53.71 | 52.90 | 52.71 | 52.10 | 51.39 | 51.26 | 49.10 | 48.59 | 49.21 | 48.36 | 49.36 | 50.95 | 48.46 | 46.96 | 47.04 |
| 營業收入 | 27,581 | 30,427 | 32,616 | 36,594 | 39,700 | 44,269 | 47,596 | 49,185 | 51,819 | 54,925 | 54,773 | 60,310 | 63,020 | 63,321 | 67,298 | 65,385 | 62,146 | 66,599 | 68,886 | 68,574 |
| 改變 (%) | 10.32 | 7.19 | 12.20 | 8.49 | 11.51 | 7.52 | 3.34 | 5.36 | 5.99 | -0.28 | 10.11 | 4.49 | 0.48 | 6.28 | -2.84 | -4.95 | 7.17 | 3.43 | -0.45 | |
| 佔收入的百分比 | 35.12 | 37.62 | 39.17 | 42.13 | 44.16 | 46.29 | 47.10 | 47.29 | 47.90 | 48.61 | 48.74 | 50.90 | 51.41 | 50.79 | 51.64 | 50.64 | 49.05 | 51.54 | 53.04 | 52.96 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 18,099 | 20,097 | 21,588 | 24,790 | 27,138 | 30,532 | 33,698 | 34,984 | 36,782 | 38,614 | 36,616 | 38,225 | 39,867 | 41,275 | 46,153 | 46,191 | 43,218 | 46,148 | 48,229 | 48,952 |
| 改變 (%) | 11.04 | 7.42 | 14.83 | 9.47 | 12.51 | 10.37 | 3.82 | 5.14 | 4.98 | -5.17 | 4.40 | 4.29 | 3.53 | 11.82 | 0.08 | -6.44 | 6.78 | 4.51 | 1.50 | |
| 佔收入的百分比 | 23.04 | 24.85 | 25.93 | 28.54 | 30.19 | 31.93 | 33.35 | 33.64 | 34.00 | 34.18 | 32.58 | 32.26 | 32.53 | 33.11 | 35.41 | 35.77 | 34.11 | 35.72 | 37.14 | 37.81 |
Source: Capital IQ