收益表 (TTM)
SC花瓣SA收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2022 01-01 |
2022 03-31 |
2022 06-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2025 01-01 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 22 | 22 | 22 | 23 | 24 | 24 | 28 | 26 | 50 | 48 | 46 | 14 | 10 | 13 | 12 | 12 |
| 改變 (%) | 1.18 | 1.17 | 4.91 | 2.74 | 2.44 | 15.12 | -7.06 | 90.98 | -4.33 | -2.95 | -69.69 | -28.15 | 27.21 | -3.34 | -7.37 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 10 | 12 | 13 | 14 | 15 | 10 | 24 | 8 | 26 | 25 | 24 | 2 | 1 | 2 | 3 | 4 |
| 改變 (%) | 11.30 | 10.16 | 10.70 | 6.03 | -31.12 | 126.20 | -64.67 | 212.24 | -2.73 | -4.14 | -90.79 | -56.05 | 138.01 | 19.12 | 44.90 | |
| 佔收入的百分比 | 48.40 | 53.25 | 57.98 | 61.18 | 63.14 | 42.46 | 83.42 | 31.71 | 51.85 | 52.72 | 52.07 | 15.82 | 9.68 | 18.11 | 22.31 | 34.90 |
| 營業毛利 | 11 | 10 | 9 | 9 | 9 | 14 | 5 | 18 | 24 | 23 | 22 | 12 | 9 | 11 | 10 | 7 |
| 改變 (%) | -8.32 | -9.07 | -3.09 | -2.44 | 59.91 | -66.83 | 285.30 | 33.77 | -6.05 | -1.62 | -46.77 | -22.90 | 15.34 | -8.31 | -22.38 | |
| 佔收入的百分比 | 51.60 | 46.75 | 42.02 | 38.82 | 36.86 | 57.54 | 16.58 | 68.74 | 48.15 | 47.28 | 47.93 | 84.18 | 90.32 | 81.89 | 77.69 | 65.10 |
| 銷售、一般及行政費用 | 9 | 9 | 8 | 8 | 8 | 13 | 0 | 13 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 |
| 改變 (%) | 6.23 | -13.50 | 1.74 | 3.93 | 48.14 | -98.92 | 9,377.26 | -26.66 | -8.97 | -2.89 | -7.43 | -4.76 | 0.57 | -5.93 | -2.85 | |
| 佔收入的百分比 | 40.33 | 42.35 | 36.21 | 35.11 | 35.52 | 51.37 | 0.48 | 49.18 | 18.88 | 17.97 | 17.98 | 54.90 | 72.78 | 57.53 | 55.99 | 58.72 |
| 研發 | ||||||||||||||||
| 改變 (%) | ||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||
| 營運支出 | 19 | 19 | 21 | 21 | 22 | 22 | 25 | 23 | 43 | 42 | 43 | 15 | 12 | 14 | 14 | 11 |
| 改變 (%) | 3.93 | 8.70 | 0.59 | 4.75 | 0.05 | 13.24 | -8.49 | 87.16 | -1.99 | 1.71 | -64.80 | -17.70 | 12.37 | 1.97 | -20.27 | |
| 佔收入的百分比 | 86.11 | 88.45 | 95.04 | 91.13 | 92.91 | 90.74 | 89.26 | 87.89 | 86.13 | 88.23 | 92.47 | 107.38 | 122.99 | 108.64 | 114.61 | 98.65 |
| 營業收入 | 3 | 3 | 1 | 2 | 2 | 2 | 3 | 3 | 7 | 6 | 3 | -1 | -2 | -1 | -2 | 0 |
| 改變 (%) | -15.85 | -56.54 | 87.61 | -17.91 | 33.76 | 33.53 | 9.78 | 108.75 | -18.81 | -37.89 | -129.71 | 123.81 | -52.19 | 63.43 | -108.54 | |
| 佔收入的百分比 | 13.89 | 11.55 | 4.96 | 8.87 | 7.09 | 9.26 | 10.74 | 12.69 | 13.87 | 11.77 | 7.53 | -7.38 | -22.99 | -8.64 | -14.61 | 1.35 |
| 利息花費 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -1 | -1 | -2 |
| 改變 (%) | -7.38 | -7.97 | 10.06 | 39.17 | 86.25 | 31.92 | 1.21 | -17.67 | -0.85 | -0.31 | -11.75 | 5.78 | -10.97 | 4.33 | 12.94 | |
| 佔收入的百分比 | -2.83 | -2.60 | -2.36 | -2.48 | -3.36 | -6.10 | -6.99 | -7.61 | -3.28 | -3.40 | -3.49 | -10.17 | -14.97 | -10.48 | -11.31 | -13.79 |
| 淨利 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 4 | 4 | 0 | -1 | 0 | -1 | -0 |
| 改變 (%) | -16.14 | -19.25 | 5.57 | 26.58 | -8.92 | -9.58 | 17.03 | 162.92 | -22.12 | -10.46 | -99.30 | -5,195.90 | -101.95 | -2,050.08 | -50.54 | |
| 佔收入的百分比 | 10.82 | 8.97 | 7.16 | 7.20 | 8.88 | 7.89 | 6.20 | 7.81 | 10.75 | 8.75 | 8.07 | 0.19 | -13.17 | 0.20 | -4.07 | -2.17 |
Source: Capital IQ