收益表 (TTM)
阿維奧內克拉約瓦公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 10-01 |
2023 01-01 |
2023 03-31 |
2023 06-30 |
2023 10-01 |
2024 01-01 |
2024 03-31 |
2024 06-30 |
2024 10-01 |
2025 01-01 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 9 | 12 | 12 | 20 | 27 | 37 | 50 | 49 | 48 | 51 | 54 | 62 | 70 | 70 | 70 | 57 | 43 | 33 | 23 |
| 改變 (%) | 30.55 | -1.07 | 61.13 | 37.94 | 37.03 | 35.15 | -2.42 | -2.48 | 6.79 | 6.36 | 14.48 | 12.65 | 0.34 | 0.34 | -19.08 | -23.58 | -23.07 | -29.99 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | -16 | -27 | -38 | -31 | -24 | -12 | 1 | 1 | 0 | -0 | -0 | -3 | -7 | -4 | -2 | -2 | -1 | -14 | -27 |
| 改變 (%) | 64.53 | 39.22 | -17.61 | -21.38 | -52.67 | -111.27 | -41.48 | -70.89 | -122.81 | 538.50 | 984.56 | 90.78 | -34.47 | -52.61 | -18.99 | -23.44 | 991.01 | 90.83 | |
| 佔收入的百分比 | -174.44 | -219.85 | -309.39 | -158.20 | -90.17 | -31.15 | 2.60 | 1.56 | 0.46 | -0.10 | -0.60 | -5.65 | -9.56 | -6.24 | -2.95 | -2.95 | -2.96 | -41.96 | -114.37 |
| 營業毛利 | 26 | 39 | 50 | 51 | 51 | 49 | 49 | 48 | 47 | 51 | 54 | 65 | 76 | 74 | 72 | 58 | 45 | 47 | 50 |
| 改變 (%) | 52.15 | 26.62 | 1.62 | 1.60 | -5.50 | 0.37 | -1.38 | -1.40 | 7.40 | 6.89 | 20.22 | 16.82 | -2.70 | -2.77 | -19.08 | -23.57 | 6.07 | 5.72 | |
| 佔收入的百分比 | 274.44 | 319.85 | 409.39 | 258.20 | 190.17 | 131.15 | 97.40 | 98.44 | 99.54 | 100.10 | 100.60 | 105.65 | 109.56 | 106.24 | 102.95 | 102.95 | 102.96 | 141.96 | 214.37 |
| 銷售、一般及行政費用 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 25 | 27 | 39 | 52 | 53 | 54 | 60 | 65 | 67 | 69 | 68 | 66 |
| 改變 (%) | 0.48 | 0.47 | 3.84 | 3.70 | 4.12 | 3.96 | 7.23 | 6.74 | 47.10 | 32.02 | 2.51 | 2.44 | 9.73 | 8.87 | 3.19 | 3.09 | -2.05 | -2.09 | |
| 佔收入的百分比 | 209.96 | 161.60 | 164.12 | 105.77 | 79.52 | 60.42 | 46.48 | 51.07 | 55.90 | 77.00 | 95.58 | 85.58 | 77.83 | 85.12 | 92.35 | 117.77 | 158.86 | 202.28 | 282.89 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 28 | 28 | 24 | 25 | 26 | 33 | 42 | 44 | 46 | 49 | 52 | 53 | 54 | 60 | 66 | 64 | 63 | 52 | 40 |
| 改變 (%) | -0.88 | -11.76 | 3.95 | 3.80 | 23.77 | 28.42 | 4.42 | 4.23 | 6.67 | 6.25 | 2.00 | 1.96 | 11.32 | 10.17 | -2.15 | -2.20 | -18.08 | -22.07 | |
| 佔收入的百分比 | 296.71 | 225.27 | 200.94 | 129.64 | 97.55 | 88.11 | 83.73 | 89.59 | 95.75 | 95.64 | 95.54 | 85.13 | 77.06 | 85.49 | 93.87 | 113.51 | 145.27 | 154.70 | 172.21 |
| 營業收入 | -19 | -15 | -12 | -6 | 1 | 4 | 8 | 5 | 2 | 2 | 2 | 9 | 16 | 10 | 4 | -8 | -20 | -18 | -17 |
| 改變 (%) | -16.86 | -20.28 | -52.69 | -111.39 | 565.70 | 84.98 | -37.58 | -60.21 | 9.59 | 8.75 | 281.87 | 73.81 | -36.55 | -57.61 | -278.42 | 156.05 | -7.04 | -7.58 | |
| 佔收入的百分比 | -196.71 | -125.27 | -100.94 | -29.64 | 2.45 | 11.89 | 16.27 | 10.41 | 4.25 | 4.36 | 4.46 | 14.87 | 22.94 | 14.51 | 6.13 | -13.51 | -45.27 | -54.70 | -72.21 |
| 利息花費 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 |
| 改變 (%) | 217.57 | 68.51 | 90.37 | 47.47 | 52.90 | 34.60 | 23.56 | 19.07 | 6.56 | 6.16 | 0.00 | 0.00 | -1.81 | -1.84 | 1.58 | 1.56 | 43.87 | 30.49 | |
| 佔收入的百分比 | -0.47 | -1.13 | -1.93 | -2.28 | -2.44 | -2.72 | -2.71 | -3.43 | -4.19 | -4.18 | -4.18 | -3.65 | -3.24 | -3.17 | -3.10 | -3.89 | -5.17 | -9.67 | -18.03 |
| 淨利 | -19 | -16 | -12 | -6 | 0 | 3 | 7 | 3 | -0 | -0 | 0 | 7 | 14 | 8 | 1 | -10 | -22 | -21 | -20 |
| 改變 (%) | -17.17 | -20.73 | -50.60 | -102.44 | 2,228.06 | 95.70 | -51.32 | -105.43 | -81.26 | -433.66 | 6,064.98 | 98.38 | -44.78 | -81.09 | -799.31 | 114.30 | -3.10 | -3.20 | |
| 佔收入的百分比 | -201.41 | -127.78 | -102.39 | -31.39 | 0.56 | 9.44 | 13.67 | 6.82 | -0.38 | -0.07 | 0.21 | 11.27 | 19.84 | 10.92 | 2.06 | -17.79 | -49.89 | -62.84 | -86.89 |
Source: Capital IQ