收益表 (TTM)
巴瓦房地產公司 QPSC收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1,920 | 2,152 | 3,462 | 3,504 | 3,356 | 3,193 | 2,575 | 2,595 | 2,581 | 2,465 | 1,622 | 1,550 | 1,594 | 1,667 | 1,913 | 1,897 | 1,880 | 1,897 | 1,871 |
| 改變 (%) | 12.09 | 60.85 | 1.22 | -4.23 | -4.86 | -19.35 | 0.77 | -0.55 | -4.48 | -34.21 | -4.46 | 2.89 | 4.58 | 14.72 | -0.81 | -0.93 | 0.95 | -1.38 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 717 | 786 | 1,988 | 1,978 | 1,973 | 1,899 | 1,176 | 1,150 | 1,112 | 1,086 | 569 | 576 | 599 | 591 | 684 | 664 | 662 | 675 | 585 |
| 改變 (%) | 9.65 | 152.96 | -0.50 | -0.22 | -3.76 | -38.05 | -2.27 | -3.32 | -2.33 | -47.59 | 1.28 | 3.99 | -1.42 | 15.82 | -2.99 | -0.29 | 1.91 | -13.35 | |
| 佔收入的百分比 | 37.32 | 36.51 | 57.42 | 56.44 | 58.80 | 59.48 | 45.69 | 44.31 | 43.07 | 44.04 | 35.08 | 37.19 | 37.59 | 35.43 | 35.77 | 34.99 | 35.21 | 35.55 | 31.24 |
| 營業毛利 | 1,203 | 1,366 | 1,474 | 1,526 | 1,383 | 1,294 | 1,399 | 1,445 | 1,469 | 1,379 | 1,053 | 973 | 995 | 1,077 | 1,229 | 1,233 | 1,218 | 1,223 | 1,287 |
| 改變 (%) | 13.54 | 7.89 | 3.54 | -9.42 | -6.43 | 8.11 | 3.34 | 1.65 | -6.10 | -23.68 | -7.56 | 2.23 | 8.19 | 14.12 | 0.40 | -1.28 | 0.43 | 5.23 | |
| 佔收入的百分比 | 62.68 | 63.49 | 42.58 | 43.56 | 41.20 | 40.52 | 54.31 | 55.69 | 56.93 | 55.96 | 64.92 | 62.81 | 62.41 | 64.57 | 64.23 | 65.01 | 64.79 | 64.45 | 68.76 |
| 銷售、一般及行政費用 | 283 | 303 | 314 | 321 | 476 | 330 | 525 | 524 | 421 | 513 | 154 | 150 | -119 | 148 | 178 | 179 | 356 | 179 | 226 |
| 改變 (%) | 7.25 | 3.65 | 2.18 | 48.35 | -30.65 | 58.91 | -0.21 | -19.51 | 21.77 | -69.99 | -2.80 | -179.69 | -224.15 | 19.87 | 1.08 | 98.42 | -49.65 | 25.90 | |
| 佔收入的百分比 | 14.72 | 14.08 | 9.07 | 9.16 | 14.19 | 10.34 | 20.37 | 20.17 | 16.33 | 20.82 | 9.50 | 9.66 | -7.48 | 8.88 | 9.28 | 9.46 | 18.94 | 9.45 | 12.06 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 1,006 | 1,095 | 2,323 | 2,282 | 2,459 | 2,200 | 1,707 | 1,665 | 1,530 | 1,619 | 723 | 735 | 490 | 734 | 874 | 843 | 1,004 | 811 | 811 |
| 改變 (%) | 8.85 | 112.14 | -1.74 | 7.75 | -10.53 | -22.42 | -2.43 | -8.12 | 5.81 | -55.31 | 1.64 | -33.37 | 49.84 | 19.09 | -3.57 | 19.12 | -19.24 | 0.05 | |
| 佔收入的百分比 | 52.39 | 50.88 | 67.10 | 65.13 | 73.28 | 68.90 | 66.28 | 64.17 | 59.29 | 65.67 | 44.61 | 47.45 | 30.73 | 44.03 | 45.70 | 44.43 | 53.42 | 42.74 | 43.36 |
| 營業收入 | 914 | 1,057 | 1,139 | 1,222 | 897 | 993 | 868 | 930 | 1,051 | 846 | 898 | 814 | 1,104 | 933 | 1,039 | 1,054 | 875 | 1,086 | 1,060 |
| 改變 (%) | 15.66 | 7.74 | 7.26 | -26.59 | 10.71 | -12.54 | 7.08 | 12.99 | -19.47 | 6.17 | -9.36 | 35.62 | -15.50 | 11.29 | 1.52 | -16.97 | 24.11 | -2.44 | |
| 佔收入的百分比 | 47.61 | 49.12 | 32.90 | 34.87 | 26.72 | 31.10 | 33.72 | 35.83 | 40.71 | 34.33 | 55.39 | 52.55 | 69.27 | 55.97 | 54.30 | 55.57 | 46.58 | 57.26 | 56.64 |
| 利息花費 | -294 | -284 | -274 | -274 | -265 | -341 | -427 | -572 | -679 | -730 | -779 | -775 | -794 | -806 | -794 | -740 | -708 | -672 | -634 |
| 改變 (%) | -3.40 | -3.56 | 0.17 | -3.58 | 28.88 | 25.09 | 33.98 | 18.68 | 7.58 | 6.68 | -0.42 | 2.42 | 1.48 | -1.55 | -6.79 | -4.29 | -5.09 | -5.62 | |
| 佔收入的百分比 | -15.32 | -13.20 | -7.92 | -7.83 | -7.89 | -10.68 | -16.57 | -22.03 | -26.29 | -29.61 | -48.02 | -50.04 | -49.82 | -48.34 | -41.49 | -38.98 | -37.66 | -35.41 | -33.89 |
| 淨利 | 1,161 | 1,226 | 1,114 | 1,153 | 1,118 | 1,120 | 1,138 | 1,145 | 1,154 | 1,175 | 1,229 | 1,232 | 1,234 | 1,234 | 1,236 | 1,237 | 1,239 | 1,240 | 1,243 |
| 改變 (%) | 5.63 | -9.20 | 3.54 | -3.08 | 0.22 | 1.60 | 0.58 | 0.83 | 1.79 | 4.64 | 0.22 | 0.14 | 0.04 | 0.16 | 0.10 | 0.12 | 0.11 | 0.24 | |
| 佔收入的百分比 | 60.48 | 56.99 | 32.17 | 32.91 | 33.30 | 35.08 | 44.19 | 44.11 | 44.72 | 47.65 | 75.79 | 79.51 | 77.39 | 74.03 | 64.63 | 65.22 | 65.91 | 65.36 | 66.43 |
Source: Capital IQ