收益表 (TTM)
Eni SpA - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 53,886 | 62,620 | 77,664 | 95,359 | 110,528 | 128,843 | 133,639 | 128,523 | 116,526 | 101,607 | 94,789 | 90,580 | 93,825 | 92,191 | 91,166 | 90,961 | 87,026 | 86,556 | 83,604 | 84,479 |
| 改變 (%) | 16.21 | 24.02 | 22.78 | 15.91 | 16.57 | 3.72 | -3.83 | -9.33 | -12.80 | -6.71 | -4.44 | 3.58 | -1.74 | -1.11 | -0.22 | -4.33 | -0.54 | -3.41 | 1.05 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 38,101 | 44,378 | 55,229 | 68,286 | 79,832 | 93,419 | 102,159 | 100,657 | 92,385 | 81,934 | 73,517 | 68,902 | 70,858 | 70,747 | 70,790 | 71,189 | 69,206 | 68,885 | 66,752 | 66,907 |
| 改變 (%) | 16.47 | 24.45 | 23.64 | 16.91 | 17.02 | 9.36 | -1.47 | -8.22 | -11.31 | -10.27 | -6.28 | 2.84 | -0.16 | 0.06 | 0.56 | -2.79 | -0.46 | -3.10 | 0.23 | |
| 佔收入的百分比 | 70.71 | 70.87 | 71.11 | 71.61 | 72.23 | 72.51 | 76.44 | 78.32 | 79.28 | 80.64 | 77.56 | 76.07 | 75.52 | 76.74 | 77.65 | 78.26 | 79.52 | 79.58 | 79.84 | 79.20 |
| 營業毛利 | 15,785 | 18,242 | 22,435 | 27,073 | 30,696 | 35,424 | 31,480 | 27,866 | 24,141 | 19,673 | 21,272 | 21,678 | 22,967 | 21,444 | 20,376 | 19,772 | 17,820 | 17,671 | 16,852 | 17,572 |
| 改變 (%) | 15.57 | 22.99 | 20.67 | 13.38 | 15.40 | -11.13 | -11.48 | -13.37 | -18.51 | 8.13 | 1.91 | 5.95 | -6.63 | -4.98 | -2.96 | -9.87 | -0.84 | -4.63 | 4.27 | |
| 佔收入的百分比 | 29.29 | 29.13 | 28.89 | 28.39 | 27.77 | 27.49 | 23.56 | 21.68 | 20.72 | 19.36 | 22.44 | 23.93 | 24.48 | 23.26 | 22.35 | 21.74 | 20.48 | 20.42 | 20.16 | 20.80 |
| 銷售、一般及行政費用 | 3,078 | 3,157 | 3,393 | 3,433 | 3,496 | 3,145 | 3,260 | 3,209 | 3,222 | 3,570 | 3,648 | 3,635 | 3,780 | 3,880 | 3,688 | 3,758 | 3,796 | 3,715 | 3,474 | 3,515 |
| 改變 (%) | 2.57 | 7.48 | 1.18 | 1.84 | -10.04 | 3.66 | -1.56 | 0.41 | 10.80 | 2.18 | -0.36 | 3.99 | 2.65 | -4.95 | 1.90 | 1.01 | -2.13 | -6.49 | 1.18 | |
| 佔收入的百分比 | 5.71 | 5.04 | 4.37 | 3.60 | 3.16 | 2.44 | 2.44 | 2.50 | 2.77 | 3.51 | 3.85 | 4.01 | 4.03 | 4.21 | 4.05 | 4.13 | 4.36 | 4.29 | 4.16 | 4.16 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 50,089 | 56,433 | 65,248 | 78,122 | 89,860 | 104,107 | 114,627 | 113,236 | 105,190 | 94,003 | 84,570 | 81,713 | 84,007 | 84,100 | 85,157 | 85,158 | 82,807 | 82,261 | 78,375 | 79,229 |
| 改變 (%) | 12.67 | 15.62 | 19.73 | 15.03 | 15.85 | 10.10 | -1.21 | -7.11 | -10.64 | -10.03 | -3.38 | 2.81 | 0.11 | 1.26 | 0.00 | -2.76 | -0.66 | -4.72 | 1.09 | |
| 佔收入的百分比 | 92.95 | 90.12 | 84.01 | 81.92 | 81.30 | 80.80 | 85.77 | 88.11 | 90.27 | 92.52 | 89.22 | 90.21 | 89.54 | 91.22 | 93.41 | 93.62 | 95.15 | 95.04 | 93.75 | 93.79 |
| 營業收入 | 3,797 | 6,187 | 12,416 | 17,237 | 20,668 | 24,736 | 19,012 | 15,287 | 11,336 | 7,604 | 10,219 | 8,867 | 9,818 | 8,091 | 6,009 | 5,803 | 4,219 | 4,295 | 5,229 | 5,250 |
| 改變 (%) | 62.94 | 100.68 | 38.83 | 19.90 | 19.68 | -23.14 | -19.59 | -25.85 | -32.92 | 34.39 | -13.23 | 10.73 | -17.59 | -25.73 | -3.43 | -27.30 | 1.80 | 21.75 | 0.40 | |
| 佔收入的百分比 | 7.05 | 9.88 | 15.99 | 18.08 | 18.70 | 19.20 | 14.23 | 11.89 | 9.73 | 7.48 | 10.78 | 9.79 | 10.46 | 8.78 | 6.59 | 6.38 | 4.85 | 4.96 | 6.25 | 6.21 |
| 利息花費 | -2,524 | -250 | -789 | -1,157 | -2,489 | -4,472 | -831 | -1,495 | -578 | -1,045 | -689 | -928 | -856 | -1,309 | -1,971 | -3,686 | -2,782 | -1,246 | -425 | |
| 改變 (%) | -90.10 | 215.60 | 46.64 | 115.13 | 79.67 | -81.42 | 79.90 | -61.34 | -34.07 | 34.69 | -7.76 | 52.92 | 50.57 | 87.01 | -24.53 | -55.21 | -65.89 | |||
| 佔收入的百分比 | -4.68 | -0.40 | -1.02 | -1.21 | -2.25 | -3.47 | -0.62 | -1.16 | -0.50 | -1.10 | -0.76 | -0.99 | -0.93 | -1.44 | -2.17 | -4.24 | -3.21 | -1.49 | -0.50 | |
| 淨利 | -197 | 1,509 | 5,821 | 8,548 | 12,116 | 16,775 | 13,887 | 12,692 | 9,171 | 5,225 | 4,771 | 3,594 | 3,961 | 2,567 | 2,624 | 2,585 | 2,467 | 2,748 | 2,608 | 2,507 |
| 改變 (%) | -865.99 | 285.75 | 46.85 | 41.74 | 38.45 | -17.22 | -8.61 | -27.74 | -43.03 | -8.69 | -24.67 | 10.21 | -35.19 | 2.22 | -1.49 | -4.56 | 11.39 | -5.09 | -3.87 | |
| 佔收入的百分比 | -0.37 | 2.41 | 7.50 | 8.96 | 10.96 | 13.02 | 10.39 | 9.88 | 7.87 | 5.14 | 5.03 | 3.97 | 4.22 | 2.78 | 2.88 | 2.84 | 2.83 | 3.17 | 3.12 | 2.97 |
Source: Capital IQ