收益表 (TTM)
玉山金融控股有限公司 - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 53,360 | 54,870 | 55,811 | 54,959 | 52,866 | 52,174 | 52,756 | 55,338 | 58,827 | 61,401 | 64,001 | 65,320 | 67,596 | 72,110 | 72,025 | 75,986 | 78,622 | 80,224 | 85,342 | 88,427 |
| 改變 (%) | 2.83 | 1.71 | -1.53 | -3.81 | -1.31 | 1.12 | 4.89 | 6.31 | 4.37 | 4.23 | 2.06 | 3.48 | 6.68 | -0.12 | 5.50 | 3.47 | 2.04 | 6.38 | 3.61 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 53,360 | 54,870 | 55,811 | 54,959 | 52,866 | 52,174 | 52,756 | 55,338 | 58,827 | 61,401 | 64,001 | 65,320 | 67,596 | 72,110 | 72,025 | 75,986 | 78,622 | 80,224 | 85,342 | 88,427 |
| 改變 (%) | 2.83 | 1.71 | -1.53 | -3.81 | -1.31 | 1.12 | 4.89 | 6.31 | 4.37 | 4.23 | 2.06 | 3.48 | 6.68 | -0.12 | 5.50 | 3.47 | 2.04 | 6.38 | 3.61 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 32,035 | 32,019 | 31,808 | 31,859 | 31,793 | 31,935 | 32,826 | 33,225 | 34,890 | 36,713 | 37,502 | 38,615 | 38,820 | 39,802 | 39,739 | 40,715 | 37,939 | 38,612 | 40,465 | 41,565 |
| 改變 (%) | -0.05 | -0.66 | 0.16 | -0.21 | 0.45 | 2.79 | 1.22 | 5.01 | 5.23 | 2.15 | 2.97 | 0.53 | 2.53 | -0.16 | 2.46 | -6.82 | 1.78 | 4.80 | 2.72 | |
| 佔收入的百分比 | 60.04 | 58.35 | 56.99 | 57.97 | 60.14 | 61.21 | 62.22 | 60.04 | 59.31 | 59.79 | 58.60 | 59.12 | 57.43 | 55.20 | 55.17 | 53.58 | 48.25 | 48.13 | 47.41 | 47.01 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 32,035 | 32,019 | 31,808 | 31,859 | 31,793 | 31,935 | 32,826 | 33,225 | 34,890 | 36,713 | 37,502 | 38,615 | 38,820 | 39,802 | 39,739 | 40,715 | 41,461 | 42,134 | 44,421 | 45,522 |
| 改變 (%) | -0.05 | -0.66 | 0.16 | -0.21 | 0.45 | 2.79 | 1.22 | 5.01 | 5.23 | 2.15 | 2.97 | 0.53 | 2.53 | -0.16 | 2.46 | 1.83 | 1.62 | 5.43 | 2.48 | |
| 佔收入的百分比 | 60.04 | 58.35 | 56.99 | 57.97 | 60.14 | 61.21 | 62.22 | 60.04 | 59.31 | 59.79 | 58.60 | 59.12 | 57.43 | 55.20 | 55.17 | 53.58 | 52.73 | 52.52 | 52.05 | 51.48 |
| 營業收入 | 21,325 | 22,851 | 24,002 | 23,100 | 21,073 | 20,238 | 19,930 | 22,113 | 23,937 | 24,688 | 26,499 | 26,705 | 28,775 | 32,308 | 32,287 | 35,272 | 37,161 | 38,090 | 40,921 | 42,905 |
| 改變 (%) | 7.16 | 5.04 | -3.76 | -8.78 | -3.96 | -1.52 | 10.95 | 8.25 | 3.14 | 7.34 | 0.78 | 7.75 | 12.28 | -0.07 | 9.25 | 5.36 | 2.50 | 7.43 | 4.85 | |
| 佔收入的百分比 | 39.96 | 41.65 | 43.01 | 42.03 | 39.86 | 38.79 | 37.78 | 39.96 | 40.69 | 40.21 | 41.40 | 40.88 | 42.57 | 44.80 | 44.83 | 46.42 | 47.27 | 47.48 | 47.95 | 48.52 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 18,584 | 19,965 | 20,559 | 19,680 | 17,396 | 16,322 | 15,759 | 17,476 | 19,217 | 19,993 | 21,726 | 21,935 | 23,887 | 26,742 | 26,128 | 28,686 | 30,195 | 31,433 | 34,342 | 35,590 |
| 改變 (%) | 7.43 | 2.98 | -4.28 | -11.60 | -6.18 | -3.45 | 10.89 | 9.96 | 4.04 | 8.67 | 0.96 | 8.90 | 11.95 | -2.30 | 9.79 | 5.26 | 4.10 | 9.25 | 3.63 | |
| 佔收入的百分比 | 34.83 | 36.39 | 36.84 | 35.81 | 32.91 | 31.28 | 29.87 | 31.58 | 32.67 | 32.56 | 33.95 | 33.58 | 35.34 | 37.09 | 36.28 | 37.75 | 38.40 | 39.18 | 40.24 | 40.25 |
Source: Capital IQ