收益表 (TTM)
韓國產業銀行收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 6,771,273 | 7,107,238 | 7,844,463 | 7,426,320 | 8,246,186 | 8,338,461 | 8,390,836 | 8,407,722 | 9,097,378 | 9,232,168 | 8,859,280 | 9,001,931 | 8,609,696 | 8,804,983 | 8,740,720 | 8,877,593 | 8,984,205 | 9,008,365 | 9,051,532 | 9,043,373 |
| 改變 (%) | 4.96 | 10.37 | -5.33 | 11.04 | 1.12 | 0.63 | 0.20 | 8.20 | 1.48 | -4.04 | 1.61 | -4.36 | 2.27 | -0.73 | 1.57 | 1.20 | 0.27 | 0.48 | -0.09 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 6,771,273 | 7,107,238 | 7,844,463 | 7,426,320 | 8,246,186 | 8,338,461 | 8,390,836 | 8,407,722 | 9,097,378 | 9,232,168 | 8,859,280 | 9,001,931 | 8,609,696 | 8,804,983 | 8,740,720 | 8,877,593 | 8,984,205 | 9,008,365 | 9,051,532 | 9,043,373 |
| 改變 (%) | 4.96 | 10.37 | -5.33 | 11.04 | 1.12 | 0.63 | 0.20 | 8.20 | 1.48 | -4.04 | 1.61 | -4.36 | 2.27 | -0.73 | 1.57 | 1.20 | 0.27 | 0.48 | -0.09 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 2,269,006 | 2,370,527 | 2,399,447 | 2,461,283 | 2,500,090 | 2,415,997 | 2,387,662 | 2,396,226 | 2,398,923 | 2,395,830 | 2,427,441 | 2,453,566 | 2,457,190 | 2,478,600 | 2,542,392 | 2,590,667 | 2,701,636 | 2,834,102 | 2,904,829 | 2,908,816 |
| 改變 (%) | 4.47 | 1.22 | 2.58 | 1.58 | -3.36 | -1.17 | 0.36 | 0.11 | -0.13 | 1.32 | 1.08 | 0.15 | 0.87 | 2.57 | 1.90 | 4.28 | 4.90 | 2.50 | 0.14 | |
| 佔收入的百分比 | 33.51 | 33.35 | 30.59 | 33.14 | 30.32 | 28.97 | 28.46 | 28.50 | 26.37 | 25.95 | 27.40 | 27.26 | 28.54 | 28.15 | 29.09 | 29.18 | 30.07 | 31.46 | 32.09 | 32.17 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 3,900,057 | 3,910,176 | 4,354,737 | 3,907,102 | 4,864,626 | 4,755,156 | 4,563,135 | 4,471,656 | 4,979,203 | 5,164,008 | 5,134,208 | 5,156,756 | 4,884,597 | 4,884,277 | 4,928,951 | 5,005,412 | 4,965,368 | 5,164,977 | 5,120,906 | 5,215,251 |
| 改變 (%) | 0.26 | 11.37 | -10.28 | 24.51 | -2.25 | -4.04 | -2.00 | 11.35 | 3.71 | -0.58 | 0.44 | -5.28 | -0.01 | 0.91 | 1.55 | -0.80 | 4.02 | -0.85 | 1.84 | |
| 佔收入的百分比 | 57.60 | 55.02 | 55.51 | 52.61 | 58.99 | 57.03 | 54.38 | 53.19 | 54.73 | 55.93 | 57.95 | 57.28 | 56.73 | 55.47 | 56.39 | 56.38 | 55.27 | 57.34 | 56.58 | 57.67 |
| 營業收入 | 2,871,216 | 3,197,062 | 3,489,726 | 3,519,218 | 3,381,560 | 3,583,305 | 3,827,701 | 3,936,066 | 4,118,175 | 4,068,160 | 3,725,072 | 3,845,175 | 3,725,099 | 3,920,706 | 3,811,769 | 3,872,181 | 4,018,837 | 3,843,388 | 3,930,626 | 3,828,122 |
| 改變 (%) | 11.35 | 9.15 | 0.85 | -3.91 | 5.97 | 6.82 | 2.83 | 4.63 | -1.21 | -8.43 | 3.22 | -3.12 | 5.25 | -2.78 | 1.58 | 3.79 | -4.37 | 2.27 | -2.61 | |
| 佔收入的百分比 | 42.40 | 44.98 | 44.49 | 47.39 | 41.01 | 42.97 | 45.62 | 46.81 | 45.27 | 44.07 | 42.05 | 42.72 | 43.27 | 44.53 | 43.61 | 43.62 | 44.73 | 42.66 | 43.42 | 42.33 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 1,927,377 | 2,174,109 | 2,412,459 | 2,462,867 | 2,365,085 | 2,514,602 | 2,667,696 | 2,748,305 | 2,890,872 | 2,862,014 | 2,669,685 | 2,730,337 | 2,674,521 | 2,747,338 | 2,644,524 | 2,672,324 | 2,757,652 | 2,702,818 | 2,711,103 | 2,651,204 |
| 改變 (%) | 12.80 | 10.96 | 2.09 | -3.97 | 6.32 | 6.09 | 3.02 | 5.19 | -1.00 | -6.72 | 2.27 | -2.04 | 2.72 | -3.74 | 1.05 | 3.19 | -1.99 | 0.31 | -2.21 | |
| 佔收入的百分比 | 28.46 | 30.59 | 30.75 | 33.16 | 28.68 | 30.16 | 31.79 | 32.69 | 31.78 | 31.00 | 30.13 | 30.33 | 31.06 | 31.20 | 30.26 | 30.10 | 30.69 | 30.00 | 29.95 | 29.32 |
Source: Capital IQ