收益表 (TTM)
百五銀行收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 83,513 | 83,771 | 86,074 | 90,900 | 93,579 | 95,591 | 95,469 | 91,875 | 96,838 | 99,089 | 101,507 | 103,649 | 101,183 | 101,495 | 104,980 | 104,900 | 108,811 | 114,216 | 120,048 | 135,288 |
| 改變 (%) | 0.31 | 2.75 | 5.61 | 2.95 | 2.15 | -0.13 | -3.76 | 5.40 | 2.32 | 2.44 | 2.11 | -2.38 | 0.31 | 3.43 | -0.08 | 3.73 | 4.97 | 5.11 | 12.69 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 83,513 | 83,771 | 86,074 | 90,900 | 93,579 | 95,591 | 95,469 | 91,875 | 96,838 | 99,089 | 101,507 | 103,649 | 101,183 | 101,495 | 104,980 | 104,900 | 108,811 | 114,216 | 120,048 | 135,288 |
| 改變 (%) | 0.31 | 2.75 | 5.61 | 2.95 | 2.15 | -0.13 | -3.76 | 5.40 | 2.32 | 2.44 | 2.11 | -2.38 | 0.31 | 3.43 | -0.08 | 3.73 | 4.97 | 5.11 | 12.69 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 43,938 | 43,493 | 42,910 | 42,769 | 42,342 | 42,070 | 41,781 | 41,268 | 41,485 | 41,768 | 42,050 | 42,849 | 42,527 | 42,243 | 41,978 | 41,354 | 42,352 | 43,274 | 44,045 | 45,525 |
| 改變 (%) | -1.01 | -1.34 | -0.33 | -1.00 | -0.64 | -0.69 | -1.23 | 0.53 | 0.68 | 0.68 | 1.90 | -0.75 | -0.67 | -0.63 | -1.49 | 2.41 | 2.18 | 1.78 | 3.36 | |
| 佔收入的百分比 | 52.61 | 51.92 | 49.85 | 47.05 | 45.25 | 44.01 | 43.76 | 44.92 | 42.84 | 42.15 | 41.43 | 41.34 | 42.03 | 41.62 | 39.99 | 39.42 | 38.92 | 37.89 | 36.69 | 33.65 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 64,522 | 64,057 | 65,515 | 71,789 | 73,595 | 75,597 | 76,677 | 71,278 | 74,520 | 77,482 | 79,188 | 83,717 | 80,969 | 80,407 | 81,384 | 79,456 | 85,533 | 87,489 | 92,619 | 98,385 |
| 改變 (%) | -0.72 | 2.28 | 9.58 | 2.52 | 2.72 | 1.43 | -7.04 | 4.55 | 3.97 | 2.20 | 5.72 | -3.28 | -0.69 | 1.22 | -2.37 | 7.65 | 2.29 | 5.86 | 6.23 | |
| 佔收入的百分比 | 77.26 | 76.47 | 76.11 | 78.98 | 78.64 | 79.08 | 80.32 | 77.58 | 76.95 | 78.19 | 78.01 | 80.77 | 80.02 | 79.22 | 77.52 | 75.74 | 78.61 | 76.60 | 77.15 | 72.72 |
| 營業收入 | 18,991 | 19,714 | 20,559 | 19,111 | 19,984 | 19,994 | 18,792 | 20,597 | 22,318 | 21,607 | 22,319 | 19,932 | 20,214 | 21,088 | 23,596 | 25,444 | 23,278 | 26,727 | 27,429 | 36,903 |
| 改變 (%) | 3.81 | 4.29 | -7.04 | 4.57 | 0.05 | -6.01 | 9.61 | 8.36 | -3.19 | 3.30 | -10.69 | 1.41 | 4.32 | 11.89 | 7.83 | -8.51 | 14.82 | 2.63 | 34.54 | |
| 佔收入的百分比 | 22.74 | 23.53 | 23.89 | 21.02 | 21.36 | 20.92 | 19.68 | 22.42 | 23.05 | 21.81 | 21.99 | 19.23 | 19.98 | 20.78 | 22.48 | 24.26 | 21.39 | 23.40 | 22.85 | 27.28 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 13,322 | 13,839 | 14,467 | 13,402 | 14,023 | 14,044 | 13,177 | 14,493 | 15,745 | 15,345 | 15,943 | 14,281 | 14,585 | 15,146 | 16,922 | 18,042 | 16,440 | 19,025 | 19,568 | 26,839 |
| 改變 (%) | 3.88 | 4.54 | -7.36 | 4.63 | 0.15 | -6.17 | 9.99 | 8.64 | -2.54 | 3.90 | -10.42 | 2.13 | 3.85 | 11.73 | 6.62 | -8.88 | 15.72 | 2.85 | 37.16 | |
| 佔收入的百分比 | 15.95 | 16.52 | 16.81 | 14.74 | 14.99 | 14.69 | 13.80 | 15.77 | 16.26 | 15.49 | 15.71 | 13.78 | 14.41 | 14.92 | 16.12 | 17.20 | 15.11 | 16.66 | 16.30 | 19.84 |
Source: Capital IQ