收益表 (TTM)
聯合信貸銀行收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 14,492 | 15,091 | 14,287 | 13,672 | 14,408 | 15,105 | 18,069 | 20,188 | 21,257 | 22,308 | 22,957 | 23,413 | 23,863 | 24,011 | 23,994 | 24,196 | 24,783 | 24,850 | 25,048 | 25,464 |
| 改變 (%) | 4.13 | -5.33 | -4.30 | 5.38 | 4.84 | 19.62 | 11.73 | 5.30 | 4.94 | 2.91 | 1.99 | 1.92 | 0.62 | -0.07 | 0.84 | 2.43 | 0.27 | 0.80 | 1.66 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 14,492 | 15,091 | 14,287 | 13,672 | 14,408 | 15,105 | 18,069 | 20,188 | 21,257 | 22,308 | 22,957 | 23,413 | 23,863 | 24,011 | 23,994 | 24,196 | 24,783 | 24,850 | 25,048 | 25,464 |
| 改變 (%) | 4.13 | -5.33 | -4.30 | 5.38 | 4.84 | 19.62 | 11.73 | 5.30 | 4.94 | 2.91 | 1.99 | 1.92 | 0.62 | -0.07 | 0.84 | 2.43 | 0.27 | 0.80 | 1.66 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 10,056 | 10,099 | 10,409 | 10,343 | 10,233 | 10,163 | 10,068 | 10,056 | 9,816 | 9,656 | 10,098 | 9,980 | 10,073 | 10,041 | 9,551 | 9,563 | 9,566 | 9,565 | 9,270 | 9,241 |
| 改變 (%) | 0.43 | 3.07 | -0.63 | -1.06 | -0.68 | -0.93 | -0.12 | -2.39 | -1.63 | 4.58 | -1.17 | 0.93 | -0.32 | -4.88 | 0.13 | 0.03 | -0.01 | -3.08 | -0.31 | |
| 佔收入的百分比 | 69.39 | 66.92 | 72.86 | 75.65 | 71.02 | 67.28 | 55.72 | 49.81 | 46.18 | 43.28 | 43.99 | 42.63 | 42.21 | 41.82 | 39.81 | 39.52 | 38.60 | 38.49 | 37.01 | 36.29 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 11,028 | 11,005 | 10,348 | 10,307 | 9,942 | 9,969 | 9,946 | 9,950 | 10,083 | 10,029 | 9,672 | 9,259 | 9,358 | 9,158 | 9,062 | 8,937 | 8,956 | 8,919 | 9,374 | 9,446 |
| 改變 (%) | -0.21 | -5.97 | -0.40 | -3.54 | 0.27 | -0.23 | 0.04 | 1.34 | -0.54 | -3.56 | -4.27 | 1.07 | -2.14 | -1.05 | -1.38 | 0.21 | -0.41 | 5.10 | 0.77 | |
| 佔收入的百分比 | 76.10 | 72.92 | 72.43 | 75.39 | 69.00 | 66.00 | 55.04 | 49.29 | 47.43 | 44.96 | 42.13 | 39.55 | 39.22 | 38.14 | 37.77 | 36.94 | 36.14 | 35.89 | 37.42 | 37.10 |
| 營業收入 | 3,464 | 4,086 | 3,939 | 3,365 | 4,466 | 5,136 | 8,123 | 10,238 | 11,174 | 12,279 | 13,285 | 14,154 | 14,505 | 14,853 | 14,932 | 15,259 | 15,827 | 15,931 | 15,674 | 16,018 |
| 改變 (%) | 17.96 | -3.60 | -14.57 | 32.72 | 15.00 | 58.16 | 26.04 | 9.14 | 9.89 | 8.19 | 6.54 | 2.48 | 2.40 | 0.53 | 2.19 | 3.72 | 0.66 | -1.61 | 2.19 | |
| 佔收入的百分比 | 23.90 | 27.08 | 27.57 | 24.61 | 31.00 | 34.00 | 44.96 | 50.71 | 52.57 | 55.04 | 57.87 | 60.45 | 60.78 | 61.86 | 62.23 | 63.06 | 63.86 | 64.11 | 62.58 | 62.90 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 1,422 | 1,800 | 2,096 | 1,483 | 2,460 | 3,111 | 6,458 | 8,248 | 8,547 | 9,160 | 9,507 | 10,001 | 10,370 | 10,561 | 9,719 | 9,932 | 10,597 | 10,717 | 10,915 | 11,362 |
| 改變 (%) | 26.58 | 16.44 | -29.25 | 65.88 | 26.46 | 107.59 | 27.72 | 3.63 | 7.17 | 3.79 | 5.20 | 3.69 | 1.84 | -7.97 | 2.19 | 6.70 | 1.13 | 1.85 | 4.10 | |
| 佔收入的百分比 | 9.81 | 11.93 | 14.67 | 10.85 | 17.07 | 20.60 | 35.74 | 40.86 | 40.21 | 41.06 | 41.41 | 42.72 | 43.46 | 43.98 | 40.51 | 41.05 | 42.76 | 43.13 | 43.58 | 44.62 |
Source: Capital IQ