收益表 (TTM)
LVMH Moët Hennessy - 路易威登、歐洲股份公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外，所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 54,923 | 59,569 | 64,215 | 68,247 | 72,279 | 75,732 | 79,184 | 81,940 | 84,695 | 85,424 | 86,153 | 85,872 | 85,590 | 85,136 | 84,683 | 83,750 | 82,816 | 81,812 | 80,807 |
| 改變 （％） | 8.46 | 7.80 | 6.28 | 5.91 | 4.78 | 4.56 | 3.48 | 3.36 | 0.86 | 0.85 | -0.33 | -0.33 | -0.53 | -0.53 | -1.10 | -1.11 | -1.21 | -1.23 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 17,976 | 19,166 | 20,355 | 21,510 | 22,666 | 23,827 | 24,988 | 25,740 | 26,493 | 26,684 | 26,876 | 26,906 | 26,937 | 27,428 | 27,918 | 28,026 | 28,134 | 27,706 | 27,279 |
| 改變 （％） | 6.62 | 6.21 | 5.68 | 5.37 | 5.12 | 4.87 | 3.01 | 2.92 | 0.72 | 0.72 | 0.11 | 0.11 | 1.82 | 1.79 | 0.39 | 0.39 | -1.52 | -1.54 | |
| 佔收入的百分比 | 32.73 | 32.17 | 31.70 | 31.52 | 31.36 | 31.46 | 31.56 | 31.41 | 31.28 | 31.24 | 31.20 | 31.33 | 31.47 | 32.22 | 32.97 | 33.46 | 33.97 | 33.87 | 33.76 |
| 營業毛利 | 36,947 | 40,404 | 43,860 | 46,736 | 49,613 | 51,904 | 54,196 | 56,199 | 58,202 | 58,740 | 59,277 | 58,965 | 58,653 | 57,709 | 56,765 | 55,724 | 54,682 | 54,105 | 53,528 |
| 改變 （％） | 9.36 | 8.55 | 6.56 | 6.15 | 4.62 | 4.41 | 3.70 | 3.56 | 0.92 | 0.92 | -0.53 | -0.53 | -1.61 | -1.64 | -1.83 | -1.87 | -1.06 | -1.07 | |
| 佔收入的百分比 | 67.27 | 67.83 | 68.30 | 68.48 | 68.64 | 68.54 | 68.44 | 68.59 | 68.72 | 68.76 | 68.80 | 68.67 | 68.53 | 67.78 | 67.03 | 66.54 | 66.03 | 66.13 | 66.24 |
| 銷售、一般及行政費用 | 22,650 | 24,686 | 26,722 | 28,304 | 29,885 | 31,532 | 33,178 | 34,508 | 35,837 | 36,160 | 36,482 | 36,630 | 36,778 | 37,000 | 37,222 | 37,016 | 36,809 | 36,328 | 35,848 |
| 改變 （％） | 8.99 | 8.25 | 5.92 | 5.59 | 5.51 | 5.22 | 4.01 | 3.85 | 0.90 | 0.89 | 0.41 | 0.40 | 0.60 | 0.60 | -0.55 | -0.56 | -1.31 | -1.32 | |
| 佔收入的百分比 | 41.24 | 41.44 | 41.61 | 41.47 | 41.35 | 41.64 | 41.90 | 42.11 | 42.31 | 42.33 | 42.35 | 42.66 | 42.97 | 43.46 | 43.95 | 44.20 | 44.45 | 44.41 | 44.36 |
| 研發 | |||||||||||||||||||
| 改變 （％） | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 40,626 | 43,852 | 47,077 | 49,814 | 52,551 | 55,358 | 58,170 | 60,246 | 62,327 | 62,854 | 63,372 | 63,552 | 63,733 | 64,419 | 65,105 | 65,004 | 64,904 | 64,022 | 63,139 |
| 改變 （％） | 7.94 | 7.36 | 5.81 | 5.49 | 5.34 | 5.08 | 3.57 | 3.45 | 0.84 | 0.82 | 0.28 | 0.28 | 1.08 | 1.06 | -0.16 | -0.15 | -1.36 | -1.38 | |
| 佔收入的百分比 | 73.97 | 73.61 | 73.31 | 72.99 | 72.71 | 73.10 | 73.46 | 73.53 | 73.59 | 73.58 | 73.56 | 74.01 | 74.46 | 75.67 | 76.88 | 77.62 | 78.37 | 78.26 | 78.14 |
| 營業收入 | 14,297 | 15,718 | 17,138 | 18,433 | 19,728 | 20,373 | 21,014 | 21,693 | 22,368 | 22,570 | 22,781 | 22,319 | 21,857 | 20,718 | 19,578 | 18,746 | 17,912 | 17,790 | 17,668 |
| 改變 （％） | 9.94 | 9.04 | 7.56 | 7.03 | 3.27 | 3.15 | 3.23 | 3.11 | 0.91 | 0.93 | -2.03 | -2.07 | -5.21 | -5.50 | -4.25 | -4.45 | -0.68 | -0.68 | |
| 佔收入的百分比 | 26.03 | 26.39 | 26.69 | 27.01 | 27.29 | 26.90 | 26.54 | 26.47 | 26.41 | 26.42 | 26.44 | 25.99 | 25.54 | 24.33 | 23.12 | 22.38 | 21.63 | 21.74 | 21.86 |
| 利息花費 | -277 | -260 | -242 | -244 | -246 | -314 | -382 | -519 | -656 | -814 | -973 | -1,056 | -1,138 | -1,162 | -1,186 | -1,196 | -1,206 | -1,178 | -1,151 |
| 改變 （％） | -6.32 | -6.74 | 0.83 | 0.82 | 27.64 | 21.66 | 35.86 | 26.40 | 24.16 | 19.46 | 8.48 | 7.82 | 2.11 | 2.07 | 0.84 | 0.84 | -2.28 | -2.33 | |
| 佔收入的百分比 | -0.50 | -0.44 | -0.38 | -0.36 | -0.34 | -0.41 | -0.48 | -0.63 | -0.77 | -0.95 | -1.13 | -1.23 | -1.33 | -1.36 | -1.40 | -1.43 | -1.46 | -1.44 | -1.42 |
| 淨利 | 9,480 | 10,758 | 12,036 | 12,652 | 13,268 | 13,676 | 14,084 | 15,058 | 16,033 | 15,604 | 15,174 | 14,567 | 13,960 | 13,255 | 12,550 | 11,766 | 10,981 | 10,930 | 10,878 |
| 改變 （％） | 13.48 | 11.88 | 5.12 | 4.87 | 3.08 | 2.98 | 6.92 | 6.47 | -2.68 | -2.75 | -4.00 | -4.17 | -5.05 | -5.32 | -6.25 | -6.67 | -0.47 | -0.47 | |
| 佔收入的百分比 | 17.26 | 18.06 | 18.74 | 18.54 | 18.36 | 18.06 | 17.79 | 18.38 | 18.93 | 18.27 | 17.61 | 16.96 | 16.31 | 15.57 | 14.82 | 14.05 | 13.26 | 13.36 | 13.46 |
Source: Capital IQ
