收益表 (TTM)
Axfood AB(出版)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 54,166 | 54,463 | 57,891 | 61,281 | 65,846 | 70,797 | 73,474 | 76,133 | 80,081 | 81,111 | 82,111 | 82,358 | 82,966 | 84,057 | 84,845 | 86,795 | 88,181 | 89,152 | 89,707 |
| 改變 (%) | 0.55 | 6.29 | 5.86 | 7.45 | 7.52 | 3.78 | 3.62 | 5.19 | 1.29 | 1.23 | 0.30 | 0.74 | 1.31 | 0.94 | 2.30 | 1.60 | 1.10 | 0.62 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 45,430 | 45,694 | 48,945 | 52,183 | 56,304 | 60,787 | 63,392 | 65,619 | 69,035 | 69,536 | 70,297 | 70,556 | 71,052 | 71,826 | 72,479 | 74,027 | 75,094 | 76,020 | 76,460 |
| 改變 (%) | 0.58 | 7.11 | 6.62 | 7.90 | 7.96 | 4.29 | 3.51 | 5.21 | 0.73 | 1.09 | 0.37 | 0.70 | 1.09 | 0.91 | 2.14 | 1.44 | 1.23 | 0.58 | |
| 佔收入的百分比 | 83.87 | 83.90 | 84.55 | 85.15 | 85.51 | 85.86 | 86.28 | 86.19 | 86.21 | 85.73 | 85.61 | 85.67 | 85.64 | 85.45 | 85.43 | 85.29 | 85.16 | 85.27 | 85.23 |
| 營業毛利 | 8,736 | 8,769 | 8,946 | 9,098 | 9,542 | 10,010 | 10,082 | 10,514 | 11,046 | 11,575 | 11,814 | 11,802 | 11,914 | 12,231 | 12,366 | 12,768 | 13,087 | 13,132 | 13,247 |
| 改變 (%) | 0.38 | 2.02 | 1.70 | 4.88 | 4.90 | 0.72 | 4.28 | 5.06 | 4.79 | 2.06 | -0.10 | 0.95 | 2.66 | 1.10 | 3.25 | 2.50 | 0.34 | 0.88 | |
| 佔收入的百分比 | 16.13 | 16.10 | 15.45 | 14.85 | 14.49 | 14.14 | 13.72 | 13.81 | 13.79 | 14.27 | 14.39 | 14.33 | 14.36 | 14.55 | 14.57 | 14.71 | 14.84 | 14.73 | 14.77 |
| 銷售、一般及行政費用 | 7,030 | 7,127 | 6,879 | 6,976 | 7,272 | 7,635 | 7,865 | 8,219 | 8,500 | 8,651 | 8,762 | 8,906 | 9,088 | 9,486 | 9,743 | 10,056 | 10,338 | 10,323 | 10,389 |
| 改變 (%) | 1.38 | -3.48 | 1.41 | 4.24 | 4.99 | 3.01 | 4.50 | 3.42 | 1.78 | 1.28 | 1.64 | 2.04 | 4.38 | 2.71 | 3.21 | 2.80 | -0.15 | 0.64 | |
| 佔收入的百分比 | 12.98 | 13.09 | 11.88 | 11.38 | 11.04 | 10.78 | 10.70 | 10.80 | 10.61 | 10.67 | 10.67 | 10.81 | 10.95 | 11.29 | 11.48 | 11.59 | 11.72 | 11.58 | 11.58 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 51,676 | 51,963 | 55,239 | 58,350 | 62,858 | 67,574 | 70,499 | 73,309 | 76,847 | 77,462 | 78,327 | 78,736 | 79,437 | 80,577 | 81,473 | 83,301 | 84,632 | 85,541 | 86,015 |
| 改變 (%) | 0.56 | 6.30 | 5.63 | 7.73 | 7.50 | 4.33 | 3.99 | 4.83 | 0.80 | 1.12 | 0.52 | 0.89 | 1.44 | 1.11 | 2.24 | 1.60 | 1.07 | 0.55 | |
| 佔收入的百分比 | 95.40 | 95.41 | 95.42 | 95.22 | 95.46 | 95.45 | 95.95 | 96.29 | 95.96 | 95.50 | 95.39 | 95.60 | 95.75 | 95.86 | 96.03 | 95.97 | 95.98 | 95.95 | 95.88 |
| 營業收入 | 2,490 | 2,500 | 2,652 | 2,931 | 2,988 | 3,223 | 2,975 | 2,824 | 3,234 | 3,649 | 3,784 | 3,622 | 3,529 | 3,480 | 3,372 | 3,494 | 3,549 | 3,611 | 3,692 |
| 改變 (%) | 0.40 | 6.08 | 10.52 | 1.94 | 7.86 | -7.69 | -5.08 | 14.52 | 12.83 | 3.70 | -4.28 | -2.57 | -1.39 | -3.10 | 3.62 | 1.57 | 1.75 | 2.24 | |
| 佔收入的百分比 | 4.60 | 4.59 | 4.58 | 4.78 | 4.54 | 4.55 | 4.05 | 3.71 | 4.04 | 4.50 | 4.61 | 4.40 | 4.25 | 4.14 | 3.97 | 4.03 | 4.02 | 4.05 | 4.12 |
| 利息花費 | -106 | -107 | -120 | -133 | -141 | -149 | -169 | -210 | -324 | -348 | -371 | -378 | -387 | -407 | -447 | -497 | -532 | -523 | -526 |
| 改變 (%) | 0.94 | 12.15 | 10.83 | 6.02 | 5.67 | 13.42 | 24.26 | 54.29 | 7.41 | 6.61 | 1.89 | 2.38 | 5.17 | 9.83 | 11.19 | 7.04 | -1.69 | 0.57 | |
| 佔收入的百分比 | -0.20 | -0.20 | -0.21 | -0.22 | -0.21 | -0.21 | -0.23 | -0.28 | -0.40 | -0.43 | -0.45 | -0.46 | -0.47 | -0.48 | -0.53 | -0.57 | -0.60 | -0.59 | -0.59 |
| 淨利 | 1,968 | 1,962 | 2,150 | 2,388 | 2,498 | 2,621 | 2,360 | 2,145 | 2,184 | 2,357 | 2,443 | 2,389 | 2,365 | 2,192 | 2,082 | 2,118 | 2,127 | 2,339 | 2,411 |
| 改變 (%) | -0.30 | 9.58 | 11.07 | 4.61 | 4.92 | -9.96 | -9.11 | 1.82 | 7.92 | 3.65 | -2.21 | -1.00 | -7.32 | -5.02 | 1.73 | 0.42 | 9.97 | 3.08 | |
| 佔收入的百分比 | 3.63 | 3.60 | 3.71 | 3.90 | 3.79 | 3.70 | 3.21 | 2.82 | 2.73 | 2.91 | 2.98 | 2.90 | 2.85 | 2.61 | 2.45 | 2.44 | 2.41 | 2.62 | 2.69 |
Source: Capital IQ