收益表 (TTM)
甲骨文金融服務軟體有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 50,441 | 51,680 | 51,555 | 52,215 | 52,265 | 53,216 | 55,046 | 56,983 | 57,583 | 58,267 | 62,010 | 63,730 | 66,520 | 68,814 | 67,730 | 68,468 | 69,576 | 70,725 | 73,232 | 76,721 |
| 改變 (%) | 2.46 | -0.24 | 1.28 | 0.10 | 1.82 | 3.44 | 3.52 | 1.05 | 1.19 | 6.42 | 2.77 | 4.38 | 3.45 | -1.58 | 1.09 | 1.62 | 1.65 | 3.54 | 4.76 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 22,418 | 22,776 | 23,342 | 24,163 | 24,897 | 25,936 | 27,230 | 27,879 | 28,571 | 29,089 | 29,455 | 30,010 | 30,409 | 30,780 | 31,694 | 32,296 | 33,118 | 33,417 | 34,471 | 34,338 |
| 改變 (%) | 1.60 | 2.48 | 3.52 | 3.04 | 4.17 | 4.99 | 2.38 | 2.48 | 1.81 | 1.26 | 1.89 | 1.33 | 1.22 | 2.97 | 1.90 | 2.55 | 0.90 | 3.15 | -0.39 | |
| 佔收入的百分比 | 44.45 | 44.07 | 45.28 | 46.28 | 47.64 | 48.74 | 49.47 | 48.92 | 49.62 | 49.92 | 47.50 | 47.09 | 45.71 | 44.73 | 46.79 | 47.17 | 47.60 | 47.25 | 47.07 | 44.76 |
| 營業毛利 | 28,022 | 28,904 | 28,214 | 28,052 | 27,368 | 27,280 | 27,815 | 29,104 | 29,012 | 29,179 | 32,556 | 33,901 | 36,111 | 38,034 | 36,036 | 36,172 | 36,458 | 37,308 | 38,761 | 42,383 |
| 改變 (%) | 3.15 | -2.39 | -0.57 | -2.44 | -0.32 | 1.96 | 4.63 | -0.32 | 0.58 | 11.57 | 4.13 | 6.52 | 5.33 | -5.25 | 0.38 | 0.79 | 2.33 | 3.89 | 9.34 | |
| 佔收入的百分比 | 55.55 | 55.93 | 54.72 | 53.72 | 52.36 | 51.26 | 50.53 | 51.08 | 50.38 | 50.08 | 52.50 | 53.20 | 54.29 | 55.27 | 53.21 | 52.83 | 52.40 | 52.75 | 52.93 | 55.24 |
| 銷售、一般及行政費用 | 2,066 | 1,949 | 1,931 | 2,035 | 2,241 | 2,646 | 2,900 | 3,107 | 3,120 | 3,159 | 3,782 | 3,949 | 4,187 | 4,379 | 4,058 | 4,228 | 4,425 | 4,796 | 5,157 | 5,333 |
| 改變 (%) | -5.67 | -0.93 | 5.37 | 10.13 | 18.09 | 9.61 | 7.13 | 0.42 | 1.24 | 19.73 | 4.41 | 6.04 | 4.58 | -7.33 | 4.19 | 4.66 | 8.38 | 7.53 | 3.41 | |
| 佔收入的百分比 | 4.10 | 3.77 | 3.75 | 3.90 | 4.29 | 4.97 | 5.27 | 5.45 | 5.42 | 5.42 | 6.10 | 6.20 | 6.29 | 6.36 | 5.99 | 6.18 | 6.36 | 6.78 | 7.04 | 6.95 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 26,350 | 26,643 | 27,162 | 28,153 | 29,007 | 30,554 | 32,138 | 33,076 | 33,923 | 34,668 | 35,773 | 36,648 | 37,172 | 37,529 | 37,970 | 38,396 | 39,514 | 40,604 | 42,043 | 42,601 |
| 改變 (%) | 1.11 | 1.95 | 3.65 | 3.03 | 5.33 | 5.18 | 2.92 | 2.56 | 2.20 | 3.18 | 2.45 | 1.43 | 0.96 | 1.18 | 1.12 | 2.91 | 2.76 | 3.54 | 1.33 | |
| 佔收入的百分比 | 52.24 | 51.55 | 52.68 | 53.92 | 55.50 | 57.42 | 58.38 | 58.05 | 58.91 | 59.50 | 57.69 | 57.51 | 55.88 | 54.54 | 56.06 | 56.08 | 56.79 | 57.41 | 57.41 | 55.53 |
| 營業收入 | 24,091 | 25,037 | 24,394 | 24,061 | 23,258 | 22,662 | 22,907 | 23,907 | 23,660 | 23,599 | 26,238 | 27,083 | 29,348 | 31,285 | 29,760 | 30,072 | 30,062 | 30,121 | 31,189 | 34,120 |
| 改變 (%) | 3.93 | -2.57 | -1.36 | -3.34 | -2.56 | 1.08 | 4.36 | -1.03 | -0.26 | 11.18 | 3.22 | 8.37 | 6.60 | -4.87 | 1.05 | -0.03 | 0.20 | 3.55 | 9.40 | |
| 佔收入的百分比 | 47.76 | 48.45 | 47.32 | 46.08 | 44.50 | 42.58 | 41.62 | 41.95 | 41.09 | 40.50 | 42.31 | 42.50 | 44.12 | 45.46 | 43.94 | 43.92 | 43.21 | 42.59 | 42.59 | 44.47 |
| 利息花費 | -149 | -140 | -123 | -122 | -122 | -77 | -94 | -127 | -127 | -176 | -219 | -281 | -328 | -363 | -237 | -20 | -26 | -25 | ||
| 改變 (%) | -5.58 | -12.23 | -0.91 | -0.00 | -36.78 | 22.39 | 34.06 | -0.00 | 38.72 | 24.59 | 28.48 | 16.73 | 10.67 | -34.71 | -91.56 | -3.85 | ||||
| 佔收入的百分比 | -0.29 | -0.27 | -0.24 | -0.23 | -0.23 | -0.14 | -0.17 | -0.22 | -0.22 | -0.30 | -0.35 | -0.44 | -0.49 | -0.53 | -0.35 | -0.03 | -0.04 | -0.03 | ||
| 淨利 | 18,062 | 18,617 | 18,674 | 18,888 | 18,564 | 18,066 | 18,086 | 18,061 | 18,154 | 18,350 | 21,385 | 22,194 | 23,351 | 24,954 | 22,959 | 23,796 | 24,048 | 23,732 | 24,415 | 26,393 |
| 改變 (%) | 3.07 | 0.30 | 1.15 | -1.72 | -2.68 | 0.11 | -0.14 | 0.51 | 1.08 | 16.54 | 3.78 | 5.21 | 6.86 | -7.99 | 3.65 | 1.06 | -1.31 | 2.88 | 8.10 | |
| 佔收入的百分比 | 35.81 | 36.02 | 36.22 | 36.17 | 35.52 | 33.95 | 32.86 | 31.70 | 31.53 | 31.49 | 34.49 | 34.83 | 35.10 | 36.26 | 33.90 | 34.75 | 34.56 | 33.56 | 33.34 | 34.40 |
Source: Capital IQ