收益表 (TTM)
殺蟲劑(印度)有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 14,789 | 14,670 | 14,816 | 15,040 | 15,964 | 17,347 | 17,774 | 18,013 | 18,806 | 19,944 | 19,958 | 19,664 | 19,831 | 19,142 | 19,135 | 20,003 | 20,347 | 20,458 | 20,730 | 21,517 |
| 改變 (%) | -0.81 | 1.00 | 1.51 | 6.15 | 8.66 | 2.46 | 1.35 | 4.40 | 6.05 | 0.07 | -1.47 | 0.85 | -3.47 | -0.04 | 4.53 | 1.72 | 0.54 | 1.33 | 3.80 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 11,128 | 10,965 | 10,977 | 11,132 | 11,742 | 12,861 | 13,170 | 13,933 | 14,661 | 15,697 | 15,515 | 14,765 | 14,456 | 13,518 | 13,286 | 13,775 | 13,918 | 13,819 | 14,135 | 14,649 |
| 改變 (%) | -1.46 | 0.11 | 1.42 | 5.48 | 9.53 | 2.40 | 5.79 | 5.22 | 7.07 | -1.16 | -4.84 | -2.09 | -6.49 | -1.71 | 3.68 | 1.03 | -0.71 | 2.28 | 3.64 | |
| 佔收入的百分比 | 75.24 | 74.75 | 74.09 | 74.02 | 73.55 | 74.14 | 74.10 | 77.35 | 77.96 | 78.71 | 77.74 | 75.08 | 72.90 | 70.62 | 69.43 | 68.87 | 68.40 | 67.55 | 68.18 | 68.08 |
| 營業毛利 | 3,661 | 3,705 | 3,839 | 3,908 | 4,222 | 4,485 | 4,604 | 4,080 | 4,145 | 4,247 | 4,443 | 4,899 | 5,375 | 5,624 | 5,849 | 6,228 | 6,430 | 6,639 | 6,595 | 6,868 |
| 改變 (%) | 1.19 | 3.63 | 1.78 | 8.04 | 6.24 | 2.64 | -11.37 | 1.59 | 2.45 | 4.61 | 10.27 | 9.71 | 4.64 | 3.99 | 6.48 | 3.24 | 3.25 | -0.65 | 4.13 | |
| 佔收入的百分比 | 24.76 | 25.25 | 25.91 | 25.98 | 26.45 | 25.86 | 25.90 | 22.65 | 22.04 | 21.29 | 22.26 | 24.92 | 27.10 | 29.38 | 30.57 | 31.13 | 31.60 | 32.45 | 31.82 | 31.92 |
| 銷售、一般及行政費用 | 806 | 891 | 916 | 930 | 881 | 1,004 | 1,033 | 1,084 | 1,030 | 1,184 | 1,232 | 1,272 | 1,363 | 1,406 | 1,457 | 1,655 | 1,680 | 1,772 | 1,812 | 1,637 |
| 改變 (%) | 10.61 | 2.76 | 1.58 | -5.34 | 14.05 | 2.87 | 4.94 | -4.99 | 14.94 | 4.07 | 3.26 | 7.14 | 3.17 | 3.57 | 13.60 | 1.54 | 5.46 | 2.24 | -9.61 | |
| 佔收入的百分比 | 5.45 | 6.08 | 6.18 | 6.19 | 5.52 | 5.79 | 5.81 | 6.02 | 5.48 | 5.94 | 6.17 | 6.47 | 6.87 | 7.35 | 7.61 | 8.27 | 8.26 | 8.66 | 8.74 | 7.61 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 13,476 | 13,291 | 13,424 | 13,593 | 14,480 | 15,806 | 16,183 | 16,949 | 17,979 | 18,885 | 18,881 | 18,333 | 18,242 | 17,476 | 17,414 | 18,079 | 18,300 | 18,434 | 18,760 | 19,485 |
| 改變 (%) | -1.37 | 1.00 | 1.26 | 6.52 | 9.16 | 2.39 | 4.73 | 6.08 | 5.04 | -0.02 | -2.90 | -0.50 | -4.20 | -0.35 | 3.82 | 1.23 | 0.73 | 1.77 | 3.86 | |
| 佔收入的百分比 | 91.12 | 90.60 | 90.61 | 90.38 | 90.70 | 91.12 | 91.05 | 94.09 | 95.60 | 94.69 | 94.60 | 93.23 | 91.99 | 91.29 | 91.00 | 90.38 | 89.94 | 90.11 | 90.49 | 90.55 |
| 營業收入 | 1,313 | 1,378 | 1,391 | 1,446 | 1,484 | 1,540 | 1,591 | 1,064 | 827 | 1,059 | 1,077 | 1,331 | 1,589 | 1,666 | 1,721 | 1,924 | 2,047 | 2,024 | 1,970 | 2,033 |
| 改變 (%) | 4.99 | 0.94 | 3.94 | 2.62 | 3.79 | 3.27 | -33.08 | -22.29 | 28.03 | 1.67 | 23.60 | 19.39 | 4.87 | 3.29 | 11.79 | 6.38 | -1.13 | -2.64 | 3.15 | |
| 佔收入的百分比 | 8.88 | 9.40 | 9.39 | 9.62 | 9.30 | 8.88 | 8.95 | 5.91 | 4.40 | 5.31 | 5.40 | 6.77 | 8.01 | 8.71 | 9.00 | 9.62 | 10.06 | 9.89 | 9.51 | 9.45 |
| 利息花費 | -66 | -41 | -40 | -50 | -59 | -53 | -84 | -113 | -152 | -132 | -111 | -92 | -77 | -65 | -51 | -49 | -70 | -94 | -127 | -169 |
| 改變 (%) | -37.14 | -3.40 | 24.94 | 18.30 | -10.48 | 59.15 | 34.52 | 34.80 | -13.46 | -15.58 | -17.22 | -16.68 | -15.34 | -21.28 | -4.60 | 42.90 | 35.47 | 34.72 | 32.81 | |
| 佔收入的百分比 | -0.44 | -0.28 | -0.27 | -0.33 | -0.37 | -0.30 | -0.47 | -0.63 | -0.81 | -0.66 | -0.56 | -0.47 | -0.39 | -0.34 | -0.27 | -0.24 | -0.34 | -0.46 | -0.61 | -0.78 |
| 淨利 | 1,045 | 1,048 | 1,069 | 1,074 | 1,108 | 1,137 | 1,148 | 632 | 540 | 624 | 653 | 1,021 | 1,222 | 1,306 | 1,359 | 1,420 | 1,508 | 1,485 | 1,416 | 1,394 |
| 改變 (%) | 0.26 | 2.01 | 0.52 | 3.12 | 2.67 | 0.98 | -44.96 | -14.50 | 15.40 | 4.72 | 56.30 | 19.75 | 6.82 | 4.10 | 4.47 | 6.15 | -1.51 | -4.63 | -1.54 | |
| 佔收入的百分比 | 7.07 | 7.14 | 7.21 | 7.14 | 6.94 | 6.56 | 6.46 | 3.51 | 2.87 | 3.13 | 3.27 | 5.19 | 6.16 | 6.82 | 7.10 | 7.10 | 7.41 | 7.26 | 6.83 | 6.48 |
Source: Capital IQ