收益表 (TTM)
卡魯爾維西亞銀行有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 25,736 | 26,646 | 27,675 | 27,853 | 29,816 | 31,381 | 32,437 | 34,688 | 37,493 | 40,414 | 44,084 | 47,391 | 49,480 | 51,723 | 53,617 | 54,678 | 55,966 | 57,435 | 59,882 | 62,679 |
| 改變 (%) | 3.53 | 3.86 | 0.64 | 7.05 | 5.25 | 3.37 | 6.94 | 8.09 | 7.79 | 9.08 | 7.50 | 4.41 | 4.53 | 3.66 | 1.98 | 2.35 | 2.63 | 4.26 | 4.67 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 25,736 | 26,646 | 27,675 | 27,853 | 29,816 | 31,381 | 32,437 | 34,688 | 37,493 | 40,414 | 44,084 | 47,391 | 49,480 | 51,723 | 53,617 | 54,678 | 55,966 | 57,435 | 59,882 | 62,679 |
| 改變 (%) | 3.53 | 3.86 | 0.64 | 7.05 | 5.25 | 3.37 | 6.94 | 8.09 | 7.79 | 9.08 | 7.50 | 4.41 | 4.53 | 3.66 | 1.98 | 2.35 | 2.63 | 4.26 | 4.67 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 16,663 | 16,969 | 15,720 | 14,676 | 14,759 | 14,587 | 14,710 | 15,542 | 10,891 | 17,312 | 18,502 | 20,512 | 20,658 | 20,952 | 20,942 | 21,161 | 14,807 | 21,557 | 21,451 | 14,340 |
| 改變 (%) | 1.84 | -7.36 | -6.64 | 0.57 | -1.17 | 0.85 | 5.66 | -29.92 | 58.95 | 6.88 | 10.87 | 0.71 | 1.42 | -0.04 | 1.04 | -30.03 | 45.59 | -0.49 | -33.15 | |
| 佔收入的百分比 | 64.74 | 63.68 | 56.80 | 52.69 | 49.50 | 46.48 | 45.35 | 44.81 | 29.05 | 42.84 | 41.97 | 43.28 | 41.75 | 40.51 | 39.06 | 38.70 | 26.46 | 37.53 | 35.82 | 22.88 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 20,110 | 20,563 | 19,594 | 18,542 | 18,944 | 19,154 | 19,517 | 20,320 | 21,443 | 22,701 | 24,357 | 26,388 | 27,238 | 28,232 | 28,709 | 28,771 | 29,314 | 29,718 | 29,837 | 29,479 |
| 改變 (%) | 2.25 | -4.71 | -5.37 | 2.17 | 1.11 | 1.89 | 4.11 | 5.53 | 5.87 | 7.30 | 8.34 | 3.22 | 3.65 | 1.69 | 0.22 | 1.89 | 1.38 | 0.40 | -1.20 | |
| 佔收入的百分比 | 78.14 | 77.17 | 70.80 | 66.57 | 63.54 | 61.04 | 60.17 | 58.58 | 57.19 | 56.17 | 55.25 | 55.68 | 55.05 | 54.58 | 53.54 | 52.62 | 52.38 | 51.74 | 49.83 | 47.03 |
| 營業收入 | 5,626 | 6,083 | 8,081 | 9,311 | 10,872 | 12,226 | 12,920 | 14,368 | 16,050 | 17,714 | 19,727 | 21,003 | 22,242 | 23,491 | 24,908 | 25,907 | 26,652 | 27,717 | 30,044 | 33,200 |
| 改變 (%) | 8.12 | 32.85 | 15.22 | 16.77 | 12.46 | 5.67 | 11.21 | 11.71 | 10.36 | 11.37 | 6.47 | 5.90 | 5.62 | 6.03 | 4.01 | 2.88 | 4.00 | 8.40 | 10.50 | |
| 佔收入的百分比 | 21.86 | 22.83 | 29.20 | 33.43 | 36.46 | 38.96 | 39.83 | 41.42 | 42.81 | 43.83 | 44.75 | 44.32 | 44.95 | 45.42 | 46.46 | 47.38 | 47.62 | 48.26 | 50.17 | 52.97 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 3,628 | 4,133 | 5,642 | 6,733 | 7,931 | 8,779 | 9,817 | 11,061 | 12,360 | 13,642 | 14,865 | 16,048 | 17,048 | 18,000 | 18,844 | 19,416 | 20,044 | 21,048 | 22,987 | 25,103 |
| 改變 (%) | 13.94 | 36.50 | 19.34 | 17.81 | 10.69 | 11.82 | 12.67 | 11.74 | 10.37 | 8.97 | 7.96 | 6.23 | 5.58 | 4.69 | 3.04 | 3.23 | 5.01 | 9.21 | 9.21 | |
| 佔收入的百分比 | 14.10 | 15.51 | 20.39 | 24.17 | 26.60 | 27.98 | 30.27 | 31.89 | 32.97 | 33.76 | 33.72 | 33.86 | 34.45 | 34.80 | 35.15 | 35.51 | 35.82 | 36.65 | 38.39 | 40.05 |
Source: Capital IQ