收益表 (TTM)
PT 中亞銀行 Tbk收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 64,476,120 | 66,825,240 | 69,144,050 | 70,927,160 | 74,434,720 | 78,115,340 | 82,942,760 | 88,425,570 | 92,532,360 | 94,962,210 | 97,444,630 | 99,558,760 | 101,650,100 | 104,287,400 | 104,516,600 | 105,288,200 | 106,962,200 | 107,709,200 | 107,985,600 | 108,629,200 |
| 改變 (%) | 3.64 | 3.47 | 2.58 | 4.95 | 4.94 | 6.18 | 6.61 | 4.64 | 2.63 | 2.61 | 2.17 | 2.10 | 2.59 | 0.22 | 0.74 | 1.59 | 0.70 | 0.26 | 0.60 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 1,614,832 | 1,807,913 | 1,887,094 | 2,068,379 | 2,072,223 | 1,892,362 | 1,785,473 | 1,504,868 | 1,580,123 | 1,812,059 | 1,964,982 | 1,949,681 | 1,973,306 | 1,923,684 | 2,020,849 | 2,100,529 | 2,336,465 | 2,414,052 | 2,377,394 | 2,396,530 |
| 改變 (%) | 11.96 | 4.38 | 9.61 | 0.19 | -8.68 | -5.65 | -15.72 | 5.00 | 14.68 | 8.44 | -0.78 | 1.21 | -2.51 | 5.05 | 3.94 | 11.23 | 3.32 | -1.52 | 0.80 | |
| 佔收入的百分比 | 2.50 | 2.71 | 2.73 | 2.92 | 2.78 | 2.42 | 2.15 | 1.70 | 1.71 | 1.91 | 2.02 | 1.96 | 1.94 | 1.84 | 1.93 | 2.00 | 2.18 | 2.24 | 2.20 | 2.21 |
| 營業毛利 | 62,861,280 | 65,017,320 | 67,256,960 | 68,858,780 | 72,362,500 | 76,222,980 | 81,157,290 | 86,920,700 | 90,952,240 | 93,150,150 | 95,479,650 | 97,609,080 | 99,676,770 | 102,363,700 | 102,495,800 | 103,187,700 | 104,625,700 | 105,295,100 | 105,608,200 | 106,232,700 |
| 改變 (%) | 3.43 | 3.44 | 2.38 | 5.09 | 5.33 | 6.47 | 7.10 | 4.64 | 2.42 | 2.50 | 2.23 | 2.12 | 2.70 | 0.13 | 0.68 | 1.39 | 0.64 | 0.30 | 0.59 | |
| 佔收入的百分比 | 97.50 | 97.29 | 97.27 | 97.08 | 97.22 | 97.58 | 97.85 | 98.30 | 98.29 | 98.09 | 97.98 | 98.04 | 98.06 | 98.16 | 98.07 | 98.00 | 97.82 | 97.76 | 97.80 | 97.79 |
| 銷售、一般及行政費用 | 22,560,230 | 23,574,910 | 24,920,780 | 25,361,900 | 25,485,120 | 26,668,060 | 27,111,870 | 28,283,780 | 28,942,740 | 29,721,270 | 31,311,990 | 31,484,750 | 32,004,140 | 31,994,260 | 32,034,710 | 31,906,330 | 32,043,750 | 32,136,890 | 31,942,780 | 31,903,240 |
| 改變 (%) | 4.50 | 5.71 | 1.77 | 0.49 | 4.64 | 1.66 | 4.32 | 2.33 | 2.69 | 5.35 | 0.55 | 1.65 | -0.03 | 0.13 | -0.40 | 0.43 | 0.29 | -0.60 | -0.12 | |
| 佔收入的百分比 | 34.99 | 35.28 | 36.04 | 35.76 | 34.24 | 34.14 | 32.69 | 31.99 | 31.28 | 31.30 | 32.13 | 31.62 | 31.48 | 30.68 | 30.65 | 30.30 | 29.96 | 29.84 | 29.58 | 29.37 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 28,006,330 | 29,311,930 | 30,302,880 | 30,813,810 | 31,170,140 | 32,109,760 | 32,475,730 | 33,692,180 | 34,480,920 | 35,290,330 | 37,264,870 | 37,683,650 | 38,130,600 | 38,271,560 | 36,298,750 | 35,529,710 | 36,173,250 | 36,570,620 | 36,724,740 | 36,746,960 |
| 改變 (%) | 4.66 | 3.38 | 1.69 | 1.16 | 3.01 | 1.14 | 3.75 | 2.34 | 2.35 | 5.60 | 1.12 | 1.19 | 0.37 | -5.15 | -2.12 | 1.81 | 1.10 | 0.42 | 0.06 | |
| 佔收入的百分比 | 43.44 | 43.86 | 43.83 | 43.44 | 41.88 | 41.11 | 39.15 | 38.10 | 37.26 | 37.16 | 38.24 | 37.85 | 37.51 | 36.70 | 34.73 | 33.75 | 33.82 | 33.95 | 34.01 | 33.83 |
| 營業收入 | 36,469,780 | 37,513,310 | 38,841,170 | 40,113,360 | 43,264,570 | 46,005,580 | 50,467,030 | 54,733,380 | 58,051,440 | 59,671,880 | 60,179,760 | 61,875,110 | 63,519,480 | 66,015,840 | 68,217,850 | 69,758,480 | 70,788,940 | 71,138,540 | 71,260,880 | 71,882,290 |
| 改變 (%) | 2.86 | 3.54 | 3.28 | 7.86 | 6.34 | 9.70 | 8.45 | 6.06 | 2.79 | 0.85 | 2.82 | 2.66 | 3.93 | 3.34 | 2.26 | 1.48 | 0.49 | 0.17 | 0.87 | |
| 佔收入的百分比 | 56.56 | 56.14 | 56.17 | 56.56 | 58.12 | 58.89 | 60.85 | 61.90 | 62.74 | 62.84 | 61.76 | 62.15 | 62.49 | 63.30 | 65.27 | 66.25 | 66.18 | 66.05 | 65.99 | 66.17 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 29,346,960 | 30,294,580 | 31,422,660 | 32,447,380 | 35,016,270 | 37,178,560 | 40,735,720 | 44,201,070 | 46,876,460 | 48,201,540 | 48,639,120 | 49,988,820 | 51,325,100 | 53,292,610 | 54,836,300 | 56,102,950 | 56,976,540 | 57,159,860 | 57,537,290 | 58,075,280 |
| 改變 (%) | 3.23 | 3.72 | 3.26 | 7.92 | 6.18 | 9.57 | 8.51 | 6.05 | 2.83 | 0.91 | 2.77 | 2.67 | 3.83 | 2.90 | 2.31 | 1.56 | 0.32 | 0.66 | 0.94 | |
| 佔收入的百分比 | 45.52 | 45.33 | 45.45 | 45.75 | 47.04 | 47.59 | 49.11 | 49.99 | 50.66 | 50.76 | 49.91 | 50.21 | 50.49 | 51.10 | 52.47 | 53.29 | 53.27 | 53.07 | 53.28 | 53.46 |
Source: Capital IQ