收益表 (TTM)
Zenith Bank Plc - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 528,830 | 537,051 | 569,907 | 590,403 | 611,603 | 628,973 | 624,342 | 659,143 | 885,366 | 978,943 | 1,258,659 | 1,597,995 | 1,909,672 | 2,131,538 | 2,205,788 | 2,316,830 | 2,209,771 | 2,205,604 | 2,319,860 | 2,366,631 |
| 改變 (%) | 1.55 | 6.12 | 3.60 | 3.59 | 2.84 | -0.74 | 5.57 | 34.32 | 10.57 | 28.57 | 26.96 | 19.50 | 11.62 | 3.48 | 5.03 | -4.62 | -0.19 | 5.18 | 2.02 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 528,830 | 537,051 | 569,907 | 590,403 | 611,603 | 628,973 | 624,342 | 659,143 | 885,366 | 978,943 | 1,258,659 | 1,597,995 | 1,909,672 | 2,131,538 | 2,205,788 | 2,316,830 | 2,209,771 | 2,205,604 | 2,319,860 | 2,366,631 |
| 改變 (%) | 1.55 | 6.12 | 3.60 | 3.59 | 2.84 | -0.74 | 5.57 | 34.32 | 10.57 | 28.57 | 26.96 | 19.50 | 11.62 | 3.48 | 5.03 | -4.62 | -0.19 | 5.18 | 2.02 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 115,650 | 117,956 | 117,973 | 123,205 | 122,383 | 123,262 | 130,652 | 133,165 | 150,123 | 159,604 | 185,107 | 210,100 | 268,172 | 282,040 | 303,248 | 328,505 | 323,622 | 335,398 | 403,740 | 419,332 |
| 改變 (%) | 1.99 | 0.01 | 4.43 | -0.67 | 0.72 | 6.00 | 1.92 | 12.73 | 6.32 | 15.98 | 13.50 | 27.64 | 5.17 | 7.52 | 8.33 | -1.49 | 3.64 | 20.38 | 3.86 | |
| 佔收入的百分比 | 21.87 | 21.96 | 20.70 | 20.87 | 20.01 | 19.60 | 20.93 | 20.20 | 16.96 | 16.30 | 14.71 | 13.15 | 14.04 | 13.23 | 13.75 | 14.18 | 14.65 | 15.21 | 17.40 | 17.72 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 266,505 | 274,748 | 285,754 | 299,197 | 314,605 | 322,616 | 336,014 | 351,560 | 376,687 | 388,147 | 446,003 | 549,075 | 698,110 | 793,371 | 835,034 | 911,137 | 938,587 | 934,457 | 1,022,560 | 1,063,850 |
| 改變 (%) | 3.09 | 4.01 | 4.70 | 5.15 | 2.55 | 4.15 | 4.63 | 7.15 | 3.04 | 14.91 | 23.11 | 27.14 | 13.65 | 5.25 | 9.11 | 3.01 | -0.44 | 9.43 | 4.04 | |
| 佔收入的百分比 | 50.40 | 51.16 | 50.14 | 50.68 | 51.44 | 51.29 | 53.82 | 53.34 | 42.55 | 39.65 | 35.43 | 34.36 | 36.56 | 37.22 | 37.86 | 39.33 | 42.47 | 42.37 | 44.08 | 44.95 |
| 營業收入 | 262,325 | 262,303 | 284,153 | 291,206 | 296,998 | 306,357 | 288,328 | 307,583 | 508,679 | 590,796 | 812,656 | 1,048,920 | 1,211,562 | 1,338,167 | 1,370,754 | 1,405,693 | 1,271,184 | 1,271,147 | 1,297,300 | 1,302,781 |
| 改變 (%) | -0.01 | 8.33 | 2.48 | 1.99 | 3.15 | -5.88 | 6.68 | 65.38 | 16.14 | 37.55 | 29.07 | 15.51 | 10.45 | 2.44 | 2.55 | -9.57 | -0.00 | 2.06 | 0.42 | |
| 佔收入的百分比 | 49.60 | 48.84 | 49.86 | 49.32 | 48.56 | 48.71 | 46.18 | 46.66 | 57.45 | 60.35 | 64.57 | 65.64 | 63.44 | 62.78 | 62.14 | 60.67 | 57.53 | 57.63 | 55.92 | 55.05 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 232,665 | 231,687 | 244,402 | 249,503 | 249,706 | 258,168 | 224,050 | 231,872 | 404,326 | 483,764 | 676,569 | 868,747 | 962,821 | 1,069,460 | 1,032,711 | 1,086,233 | 987,034 | 969,734 | 1,039,747 | 1,041,825 |
| 改變 (%) | -0.42 | 5.49 | 2.09 | 0.08 | 3.39 | -13.22 | 3.49 | 74.37 | 19.65 | 39.86 | 28.40 | 10.83 | 11.08 | -3.44 | 5.18 | -9.13 | -1.75 | 7.22 | 0.20 | |
| 佔收入的百分比 | 44.00 | 43.14 | 42.88 | 42.26 | 40.83 | 41.05 | 35.89 | 35.18 | 45.67 | 49.42 | 53.75 | 54.36 | 50.42 | 50.17 | 46.82 | 46.88 | 44.67 | 43.97 | 44.82 | 44.02 |
Source: Capital IQ