收益表 (TTM)
Husqvarna AB(出版)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 44,897 | 45,507 | 47,059 | 48,714 | 49,892 | 51,918 | 54,037 | 55,519 | 55,009 | 53,261 | 50,813 | 49,268 | 48,494 | 48,352 | 48,337 | 48,183 | 47,649 | 46,613 | 45,871 |
| 改變 (%) | 1.36 | 3.41 | 3.52 | 2.42 | 4.06 | 4.08 | 2.74 | -0.92 | -3.18 | -4.60 | -3.04 | -1.57 | -0.29 | -0.03 | -0.32 | -1.11 | -2.17 | -1.59 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 29,819 | 30,332 | 31,482 | 32,907 | 34,284 | 36,157 | 37,814 | 38,711 | 37,709 | 36,411 | 34,712 | 33,731 | 33,394 | 33,771 | 34,194 | 34,051 | 33,582 | 32,451 | 31,685 |
| 改變 (%) | 1.72 | 3.79 | 4.53 | 4.18 | 5.46 | 4.58 | 2.37 | -2.59 | -3.44 | -4.67 | -2.83 | -1.00 | 1.13 | 1.25 | -0.42 | -1.38 | -3.37 | -2.36 | |
| 佔收入的百分比 | 66.42 | 66.65 | 66.90 | 67.55 | 68.72 | 69.64 | 69.98 | 69.73 | 68.55 | 68.36 | 68.31 | 68.46 | 68.86 | 69.84 | 70.74 | 70.67 | 70.48 | 69.62 | 69.07 |
| 營業毛利 | 15,078 | 15,175 | 15,577 | 15,807 | 15,608 | 15,761 | 16,223 | 16,808 | 17,300 | 16,850 | 16,101 | 15,537 | 15,100 | 14,581 | 14,143 | 14,132 | 14,067 | 14,162 | 14,186 |
| 改變 (%) | 0.64 | 2.65 | 1.48 | -1.26 | 0.98 | 2.93 | 3.61 | 2.93 | -2.60 | -4.45 | -3.50 | -2.81 | -3.44 | -3.00 | -0.08 | -0.46 | 0.68 | 0.17 | |
| 佔收入的百分比 | 33.58 | 33.35 | 33.10 | 32.45 | 31.28 | 30.36 | 30.02 | 30.27 | 31.45 | 31.64 | 31.69 | 31.54 | 31.14 | 30.16 | 29.26 | 29.33 | 29.52 | 30.38 | 30.93 |
| 銷售、一般及行政費用 | 9,209 | 9,375 | 9,876 | 10,208 | 10,586 | 11,065 | 11,410 | 11,752 | 12,191 | 11,928 | 11,680 | 11,512 | 11,439 | 11,586 | 11,515 | 11,371 | 11,213 | 11,302 | 11,195 |
| 改變 (%) | 1.80 | 5.34 | 3.36 | 3.70 | 4.52 | 3.12 | 3.00 | 3.74 | -2.16 | -2.08 | -1.44 | -0.63 | 1.29 | -0.61 | -1.25 | -1.39 | 0.79 | -0.95 | |
| 佔收入的百分比 | 20.51 | 20.60 | 20.99 | 20.95 | 21.22 | 21.31 | 21.12 | 21.17 | 22.16 | 22.40 | 22.99 | 23.37 | 23.59 | 23.96 | 23.82 | 23.60 | 23.53 | 24.25 | 24.41 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 39,032 | 39,713 | 41,358 | 43,115 | 44,864 | 47,213 | 49,224 | 50,486 | 49,926 | 48,339 | 46,372 | 45,229 | 44,819 | 45,357 | 45,712 | 45,425 | 44,802 | 43,753 | 42,854 |
| 改變 (%) | 1.74 | 4.14 | 4.25 | 4.06 | 5.24 | 4.26 | 2.56 | -1.11 | -3.18 | -4.07 | -2.46 | -0.91 | 1.20 | 0.78 | -0.63 | -1.37 | -2.34 | -2.05 | |
| 佔收入的百分比 | 86.94 | 87.27 | 87.89 | 88.51 | 89.92 | 90.94 | 91.09 | 90.93 | 90.76 | 90.76 | 91.26 | 91.80 | 92.42 | 93.81 | 94.57 | 94.28 | 94.03 | 93.86 | 93.42 |
| 營業收入 | 5,865 | 5,794 | 5,701 | 5,599 | 5,028 | 4,705 | 4,813 | 5,033 | 5,083 | 4,922 | 4,441 | 4,039 | 3,675 | 2,995 | 2,625 | 2,758 | 2,847 | 2,860 | 3,017 |
| 改變 (%) | -1.21 | -1.61 | -1.79 | -10.20 | -6.42 | 2.30 | 4.57 | 0.99 | -3.17 | -9.77 | -9.05 | -9.01 | -18.50 | -12.35 | 5.07 | 3.23 | 0.46 | 5.49 | |
| 佔收入的百分比 | 13.06 | 12.73 | 12.11 | 11.49 | 10.08 | 9.06 | 8.91 | 9.07 | 9.24 | 9.24 | 8.74 | 8.20 | 7.58 | 6.19 | 5.43 | 5.72 | 5.97 | 6.14 | 6.58 |
| 利息花費 | -219 | -239 | -219 | -219 | -244 | -233 | -423 | -607 | -900 | -992 | -976 | -986 | -972 | -858 | -828 | -773 | -749 | -705 | -708 |
| 改變 (%) | 9.13 | -8.37 | -0.00 | 11.42 | -4.51 | 81.55 | 43.50 | 48.27 | 10.22 | -1.61 | 1.02 | -1.42 | -11.73 | -3.50 | -6.64 | -3.10 | -5.87 | 0.43 | |
| 佔收入的百分比 | -0.49 | -0.53 | -0.47 | -0.45 | -0.49 | -0.45 | -0.78 | -1.09 | -1.64 | -1.86 | -1.92 | -2.00 | -2.00 | -1.77 | -1.71 | -1.60 | -1.57 | -1.51 | -1.54 |
| 淨利 | 3,594 | 3,572 | 4,437 | 4,417 | 3,833 | 3,473 | 1,935 | 1,950 | 1,799 | 2,177 | 1,846 | 1,706 | 1,428 | 1,325 | 973 | 1,280 | 1,423 | 1,768 | 1,970 |
| 改變 (%) | -0.61 | 24.22 | -0.45 | -13.22 | -9.39 | -44.28 | 0.78 | -7.74 | 21.01 | -15.20 | -7.58 | -16.30 | -7.21 | -26.57 | 31.55 | 11.17 | 24.24 | 11.43 | |
| 佔收入的百分比 | 8.00 | 7.85 | 9.43 | 9.07 | 7.68 | 6.69 | 3.58 | 3.51 | 3.27 | 4.09 | 3.63 | 3.46 | 2.94 | 2.74 | 2.01 | 2.66 | 2.99 | 3.79 | 4.29 |
Source: Capital IQ