收益表 (TTM)
德國郵政公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 74,026 | 77,840 | 82,048 | 85,817 | 90,337 | 94,339 | 94,776 | 93,133 | 89,166 | 84,526 | 82,291 | 81,640 | 82,169 | 83,363 | 84,771 | 85,051 | 84,233 | 83,769 | 83,433 | 83,044 |
| 改變 (%) | 5.15 | 5.41 | 4.59 | 5.27 | 4.43 | 0.46 | -1.73 | -4.26 | -5.20 | -2.64 | -0.79 | 0.65 | 1.45 | 1.69 | 0.33 | -0.96 | -0.55 | -0.40 | -0.47 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 60,179 | 63,329 | 67,474 | 70,866 | 75,052 | 78,564 | 75,682 | 74,422 | 71,050 | 67,262 | 68,475 | 68,117 | 68,818 | 69,942 | 70,841 | 71,145 | 70,370 | 69,627 | 69,002 | 68,492 |
| 改變 (%) | 5.23 | 6.55 | 5.03 | 5.91 | 4.68 | -3.67 | -1.66 | -4.53 | -5.33 | 1.80 | -0.52 | 1.03 | 1.63 | 1.29 | 0.43 | -1.09 | -1.06 | -0.90 | -0.74 | |
| 佔收入的百分比 | 81.29 | 81.36 | 82.24 | 82.58 | 83.08 | 83.28 | 79.85 | 79.91 | 79.68 | 79.58 | 83.21 | 83.44 | 83.75 | 83.90 | 83.57 | 83.65 | 83.54 | 83.12 | 82.70 | 82.48 |
| 營業毛利 | 13,847 | 14,511 | 14,574 | 14,951 | 15,285 | 15,775 | 19,094 | 18,711 | 18,116 | 17,264 | 13,816 | 13,523 | 13,351 | 13,421 | 13,930 | 13,906 | 13,863 | 14,142 | 14,431 | 14,552 |
| 改變 (%) | 4.80 | 0.43 | 2.59 | 2.23 | 3.21 | 21.04 | -2.01 | -3.18 | -4.70 | -19.97 | -2.12 | -1.27 | 0.52 | 3.79 | -0.17 | -0.31 | 2.01 | 2.04 | 0.84 | |
| 佔收入的百分比 | 18.71 | 18.64 | 17.76 | 17.42 | 16.92 | 16.72 | 20.15 | 20.09 | 20.32 | 20.42 | 16.79 | 16.56 | 16.25 | 16.10 | 16.43 | 16.35 | 16.46 | 16.88 | 17.30 | 17.52 |
| 銷售、一般及行政費用 | 331 | 331 | 433 | 430 | 433 | 433 | 398 | 408 | 398 | 398 | 372 | 373 | 372 | 372 | 357 | 198 | 197 | 197 | 350 | 350 |
| 改變 (%) | 0.00 | 30.82 | -0.69 | 0.70 | 0.00 | -8.08 | 2.51 | -2.45 | 0.00 | -6.53 | 0.27 | -0.27 | 0.00 | -4.03 | -44.54 | -0.51 | 0.00 | 77.66 | 0.00 | |
| 佔收入的百分比 | 0.45 | 0.43 | 0.53 | 0.50 | 0.48 | 0.46 | 0.42 | 0.44 | 0.45 | 0.47 | 0.45 | 0.46 | 0.45 | 0.45 | 0.42 | 0.23 | 0.23 | 0.24 | 0.42 | 0.42 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 66,880 | 70,296 | 74,473 | 78,089 | 82,178 | 85,919 | 86,496 | 85,333 | 82,099 | 78,114 | 76,572 | 76,409 | 77,097 | 78,346 | 79,469 | 79,324 | 78,511 | 77,894 | 78,044 | 77,553 |
| 改變 (%) | 5.11 | 5.94 | 4.86 | 5.24 | 4.55 | 0.67 | -1.34 | -3.79 | -4.85 | -1.97 | -0.21 | 0.90 | 1.62 | 1.43 | -0.18 | -1.02 | -0.79 | 0.19 | -0.63 | |
| 佔收入的百分比 | 90.35 | 90.31 | 90.77 | 90.99 | 90.97 | 91.07 | 91.26 | 91.62 | 92.07 | 92.41 | 93.05 | 93.59 | 93.83 | 93.98 | 93.75 | 93.27 | 93.21 | 92.99 | 93.54 | 93.39 |
| 營業收入 | 7,146 | 7,544 | 7,575 | 7,728 | 8,159 | 8,420 | 8,280 | 7,800 | 7,067 | 6,412 | 5,719 | 5,231 | 5,072 | 5,017 | 5,302 | 5,727 | 5,722 | 5,875 | 5,389 | 5,491 |
| 改變 (%) | 5.57 | 0.41 | 2.02 | 5.58 | 3.20 | -1.66 | -5.80 | -9.40 | -9.27 | -10.81 | -8.53 | -3.04 | -1.08 | 5.68 | 8.02 | -0.09 | 2.67 | -8.27 | 1.89 | |
| 佔收入的百分比 | 9.65 | 9.69 | 9.23 | 9.01 | 9.03 | 8.93 | 8.74 | 8.38 | 7.93 | 7.59 | 6.95 | 6.41 | 6.17 | 6.02 | 6.25 | 6.73 | 6.79 | 7.01 | 6.46 | 6.61 |
| 利息花費 | -502 | -471 | -525 | -545 | -575 | -639 | -628 | -696 | -722 | -719 | -847 | -863 | -927 | -977 | -1,033 | -1,056 | -1,060 | -1,080 | -1,107 | -1,163 |
| 改變 (%) | -6.18 | 11.46 | 3.81 | 5.50 | 11.13 | -1.72 | 10.83 | 3.74 | -0.42 | 17.80 | 1.89 | 7.42 | 5.39 | 5.73 | 2.23 | 0.38 | 1.89 | 2.50 | 5.06 | |
| 佔收入的百分比 | -0.68 | -0.61 | -0.64 | -0.64 | -0.64 | -0.68 | -0.66 | -0.75 | -0.81 | -0.85 | -1.03 | -1.06 | -1.13 | -1.17 | -1.22 | -1.24 | -1.26 | -1.29 | -1.33 | -1.40 |
| 淨利 | 4,635 | 4,871 | 5,053 | 5,214 | 5,375 | 5,508 | 5,359 | 4,919 | 4,444 | 4,031 | 3,675 | 3,504 | 3,270 | 3,214 | 3,332 | 3,378 | 3,449 | 3,538 | 3,501 | 3,527 |
| 改變 (%) | 5.09 | 3.74 | 3.19 | 3.09 | 2.47 | -2.71 | -8.21 | -9.66 | -9.29 | -8.83 | -4.65 | -6.68 | -1.71 | 3.67 | 1.38 | 2.10 | 2.58 | -1.05 | 0.74 | |
| 佔收入的百分比 | 6.26 | 6.26 | 6.16 | 6.08 | 5.95 | 5.84 | 5.65 | 5.28 | 4.98 | 4.77 | 4.47 | 4.29 | 3.98 | 3.86 | 3.93 | 3.97 | 4.09 | 4.22 | 4.20 | 4.25 |
Source: Capital IQ