收益表 (TTM)
Petróleo Brasileiro SA - 巴西國家石油公司 - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 328,943 | 372,737 | 452,668 | 508,135 | 595,208 | 659,264 | 641,256 | 638,683 | 581,563 | 536,315 | 511,994 | 490,632 | 499,065 | 503,819 | 490,829 | 496,267 | 493,138 | 491,462 | 497,549 | 498,091 |
| 改變 (%) | 13.31 | 21.44 | 12.25 | 17.14 | 10.76 | -2.73 | -0.40 | -8.94 | -7.78 | -4.53 | -4.17 | 1.72 | 0.95 | -2.58 | 1.11 | -0.63 | -0.34 | 1.24 | 0.11 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 153,776 | 171,787 | 233,031 | 257,765 | 305,982 | 342,754 | 307,156 | 306,038 | 287,098 | 262,371 | 242,061 | 233,309 | 238,376 | 242,867 | 244,367 | 249,797 | 251,036 | 254,821 | 260,551 | 262,200 |
| 改變 (%) | 11.71 | 35.65 | 10.61 | 18.71 | 12.02 | -10.39 | -0.36 | -6.19 | -8.61 | -7.74 | -3.62 | 2.17 | 1.88 | 0.62 | 2.22 | 0.50 | 1.51 | 2.25 | 0.63 | |
| 佔收入的百分比 | 46.75 | 46.09 | 51.48 | 50.73 | 51.41 | 51.99 | 47.90 | 47.92 | 49.37 | 48.92 | 47.28 | 47.55 | 47.76 | 48.21 | 49.79 | 50.34 | 50.91 | 51.85 | 52.37 | 52.64 |
| 營業毛利 | 175,167 | 200,950 | 219,637 | 250,370 | 289,226 | 316,510 | 334,100 | 332,645 | 294,465 | 273,944 | 269,933 | 257,323 | 260,689 | 260,952 | 246,462 | 246,470 | 242,102 | 236,641 | 236,998 | 235,891 |
| 改變 (%) | 14.72 | 9.30 | 13.99 | 15.52 | 9.43 | 5.56 | -0.44 | -11.48 | -6.97 | -1.46 | -4.67 | 1.31 | 0.10 | -5.55 | 0.00 | -1.77 | -2.26 | 0.15 | -0.47 | |
| 佔收入的百分比 | 53.25 | 53.91 | 48.52 | 49.27 | 48.59 | 48.01 | 52.10 | 52.08 | 50.63 | 51.08 | 52.72 | 52.45 | 52.24 | 51.79 | 50.21 | 49.66 | 49.09 | 48.15 | 47.63 | 47.36 |
| 銷售、一般及行政費用 | 30,618 | 30,283 | 31,512 | 32,374 | 32,132 | 32,547 | 33,357 | 34,196 | 35,397 | 35,645 | 35,920 | 36,313 | 37,637 | 38,313 | 38,408 | 38,741 | 39,595 | 41,559 | 44,129 | 45,679 |
| 改變 (%) | -1.09 | 4.06 | 2.74 | -0.75 | 1.29 | 2.49 | 2.52 | 3.51 | 0.70 | 0.77 | 1.09 | 3.65 | 1.80 | 0.25 | 0.87 | 2.20 | 4.96 | 6.18 | 3.51 | |
| 佔收入的百分比 | 9.31 | 8.12 | 6.96 | 6.37 | 5.40 | 4.94 | 5.20 | 5.35 | 6.09 | 6.65 | 7.02 | 7.40 | 7.54 | 7.60 | 7.83 | 7.81 | 8.03 | 8.46 | 8.87 | 9.17 |
| 研發 | 2,445 | 2,742 | 3,033 | 3,475 | 3,780 | 3,972 | 4,087 | 3,806 | 3,576 | 3,500 | 3,619 | 3,727 | 3,885 | 4,061 | 4,281 | 4,552 | 4,639 | 4,823 | 4,814 | 4,951 |
| 改變 (%) | 12.15 | 10.61 | 14.57 | 8.78 | 5.08 | 2.90 | -6.88 | -6.04 | -2.13 | 3.40 | 2.98 | 4.24 | 4.53 | 5.42 | 6.33 | 1.91 | 3.97 | -0.19 | 2.85 | |
| 佔收入的百分比 | 0.74 | 0.74 | 0.67 | 0.68 | 0.64 | 0.60 | 0.64 | 0.60 | 0.61 | 0.65 | 0.71 | 0.76 | 0.78 | 0.81 | 0.87 | 0.92 | 0.94 | 0.98 | 0.97 | 0.99 |
| 營運支出 | 197,435 | 209,446 | 265,335 | 291,429 | 336,130 | 372,526 | 337,728 | 337,271 | 336,259 | 314,873 | 308,056 | 297,869 | 313,750 | 320,171 | 334,952 | 344,627 | 352,325 | 356,274 | 335,756 | 340,469 |
| 改變 (%) | 6.08 | 26.68 | 9.83 | 15.34 | 10.83 | -9.34 | -0.14 | -0.30 | -6.36 | -2.16 | -3.31 | 5.33 | 2.05 | 4.62 | 2.89 | 2.23 | 1.12 | -5.76 | 1.40 | |
| 佔收入的百分比 | 60.02 | 56.19 | 58.62 | 57.35 | 56.47 | 56.51 | 52.67 | 52.81 | 57.82 | 58.71 | 60.17 | 60.71 | 62.87 | 63.55 | 68.24 | 69.44 | 71.45 | 72.49 | 67.48 | 68.35 |
| 營業收入 | 131,508 | 163,291 | 187,333 | 216,706 | 259,078 | 286,738 | 303,528 | 301,412 | 246,469 | 223,041 | 203,938 | 192,763 | 185,315 | 183,648 | 155,877 | 151,640 | 140,813 | 135,188 | 161,793 | 157,622 |
| 改變 (%) | 24.17 | 14.72 | 15.68 | 19.55 | 10.68 | 5.86 | -0.70 | -18.23 | -9.51 | -8.56 | -5.48 | -3.86 | -0.90 | -15.12 | -2.72 | -7.14 | -3.99 | 19.68 | -2.58 | |
| 佔收入的百分比 | 39.98 | 43.81 | 41.38 | 42.65 | 43.53 | 43.49 | 47.33 | 47.19 | 42.38 | 41.59 | 39.83 | 39.29 | 37.13 | 36.45 | 31.76 | 30.56 | 28.55 | 27.51 | 32.52 | 31.65 |
| 利息花費 | -20,151 | -18,168 | -16,801 | -15,295 | -17,091 | -18,370 | -13,790 | -13,990 | -13,351 | -13,982 | -4,878 | -5,203 | -5,880 | -5,767 | -3,082 | -3,222 | -3,591 | -3,731 | -708 | -160 |
| 改變 (%) | -9.84 | -7.52 | -8.96 | 11.74 | 7.48 | -24.93 | 1.45 | -4.57 | 4.73 | -65.11 | 6.66 | 13.01 | -1.92 | -46.56 | 4.54 | 11.45 | 3.90 | -81.02 | -77.40 | |
| 佔收入的百分比 | -6.13 | -4.87 | -3.71 | -3.01 | -2.87 | -2.79 | -2.15 | -2.19 | -2.30 | -2.61 | -0.95 | -1.06 | -1.18 | -1.14 | -0.63 | -0.65 | -0.73 | -0.76 | -0.14 | -0.03 |
| 淨利 | 102,366 | 135,054 | 106,668 | 150,062 | 161,537 | 176,491 | 188,328 | 181,923 | 156,375 | 136,904 | 124,606 | 110,150 | 78,763 | 84,693 | 36,606 | 48,115 | 77,372 | 77,522 | 110,129 | 107,583 |
| 改變 (%) | 31.93 | -21.02 | 40.68 | 7.65 | 9.26 | 6.71 | -3.40 | -14.04 | -12.45 | -8.98 | -11.60 | -28.49 | 7.53 | -56.78 | 31.44 | 60.81 | 0.19 | 42.06 | -2.31 | |
| 佔收入的百分比 | 31.12 | 36.23 | 23.56 | 29.53 | 27.14 | 26.77 | 29.37 | 28.48 | 26.89 | 25.53 | 24.34 | 22.45 | 15.78 | 16.81 | 7.46 | 9.70 | 15.69 | 15.77 | 22.13 | 21.60 |
Source: Capital IQ