收益表 (TTM)
勞氏公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外，所有數字為1,000,000倍數。
|
2021 07-30 |
2021 10-29 |
2022 01-28 |
2022 04-29 |
2022 07-29 |
2022 10-28 |
2023 02-03 |
2023 05-05 |
2023 08-04 |
2023 11-03 |
2024 02-02 |
2024 05-03 |
2024 08-02 |
2024 11-01 |
2025 01-31 |
2025 05-02 |
2025 08-01 |
2025 10-31 |
2026 01-30 |
2026 05-01 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 94,613 | 95,222 | 96,250 | 95,487 | 95,392 | 95,953 | 97,059 | 95,747 | 93,228 | 90,220 | 86,377 | 85,394 | 84,023 | 83,722 | 83,674 | 83,240 | 83,612 | 84,255 | 86,286 | 88,434 |
| 改變 （％） | 0.64 | 1.08 | -0.79 | -0.10 | 0.59 | 1.15 | -1.35 | -2.63 | -3.23 | -4.26 | -1.14 | -1.61 | -0.36 | -0.06 | -0.52 | 0.45 | 0.77 | 2.41 | 2.49 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 63,405 | 63,727 | 64,194 | 63,511 | 63,596 | 63,926 | 64,802 | 64,013 | 62,227 | 60,146 | 57,533 | 56,987 | 56,120 | 55,915 | 55,797 | 55,467 | 55,632 | 55,954 | 57,401 | 58,992 |
| 改變 （％） | 0.51 | 0.73 | -1.06 | 0.13 | 0.52 | 1.37 | -1.22 | -2.79 | -3.34 | -4.34 | -0.95 | -1.52 | -0.37 | -0.21 | -0.59 | 0.30 | 0.58 | 2.59 | 2.77 | |
| 佔收入的百分比 | 67.02 | 66.92 | 66.70 | 66.51 | 66.67 | 66.62 | 66.77 | 66.86 | 66.75 | 66.67 | 66.61 | 66.73 | 66.79 | 66.79 | 66.68 | 66.64 | 66.54 | 66.41 | 66.52 | 66.71 |
| 營業毛利 | 31,208 | 31,495 | 32,056 | 31,976 | 31,796 | 32,027 | 32,257 | 31,734 | 31,001 | 30,074 | 28,844 | 28,407 | 27,903 | 27,807 | 27,877 | 27,773 | 27,980 | 28,301 | 28,885 | 29,442 |
| 改變 （％） | 0.92 | 1.78 | -0.25 | -0.56 | 0.73 | 0.72 | -1.62 | -2.31 | -2.99 | -4.09 | -1.52 | -1.77 | -0.34 | 0.25 | -0.37 | 0.75 | 1.15 | 2.06 | 1.93 | |
| 佔收入的百分比 | 32.98 | 33.08 | 33.30 | 33.49 | 33.33 | 33.38 | 33.23 | 33.14 | 33.25 | 33.33 | 33.39 | 33.27 | 33.21 | 33.21 | 33.32 | 33.36 | 33.46 | 33.59 | 33.48 | 33.29 |
| 銷售、一般及行政費用 | 17,264 | 16,866 | 18,267 | 18,110 | 17,843 | 17,846 | 20,275 | 19,694 | 19,458 | 18,742 | 15,487 | 15,774 | 15,566 | 15,679 | 15,677 | 15,714 | 15,908 | 16,295 | 16,738 | 17,115 |
| 改變 （％） | -2.31 | 8.31 | -0.86 | -1.47 | 0.02 | 13.61 | -2.87 | -1.20 | -3.68 | -17.37 | 1.85 | -1.32 | 0.73 | -0.01 | 0.24 | 1.23 | 2.43 | 2.72 | 2.25 | |
| 佔收入的百分比 | 18.25 | 17.71 | 18.98 | 18.97 | 18.70 | 18.60 | 20.89 | 20.57 | 20.87 | 20.77 | 17.93 | 18.47 | 18.53 | 18.73 | 18.74 | 18.88 | 19.03 | 19.34 | 19.40 | 19.35 |
| 研發 | ||||||||||||||||||||
| 改變 （％） | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 82,214 | 82,209 | 84,123 | 83,337 | 83,195 | 83,553 | 86,843 | 85,443 | 83,398 | 80,584 | 74,737 | 74,491 | 73,413 | 73,320 | 73,203 | 72,928 | 73,320 | 74,072 | 76,080 | 78,168 |
| 改變 （％） | -0.01 | 2.33 | -0.93 | -0.17 | 0.43 | 3.94 | -1.61 | -2.39 | -3.37 | -7.26 | -0.33 | -1.45 | -0.13 | -0.16 | -0.38 | 0.54 | 1.03 | 2.71 | 2.74 | |
| 佔收入的百分比 | 86.90 | 86.33 | 87.40 | 87.28 | 87.21 | 87.08 | 89.47 | 89.24 | 89.46 | 89.32 | 86.52 | 87.23 | 87.37 | 87.58 | 87.49 | 87.61 | 87.69 | 87.91 | 88.17 | 88.39 |
| 營業收入 | 12,399 | 13,013 | 12,127 | 12,150 | 12,197 | 12,400 | 10,216 | 10,304 | 9,830 | 9,636 | 11,640 | 10,903 | 10,610 | 10,402 | 10,471 | 10,312 | 10,292 | 10,183 | 10,206 | 10,266 |
| 改變 （％） | 4.95 | -6.81 | 0.19 | 0.39 | 1.66 | -17.61 | 0.86 | -4.60 | -1.97 | 20.80 | -6.33 | -2.69 | -1.96 | 0.66 | -1.52 | -0.19 | -1.06 | 0.23 | 0.59 | |
| 佔收入的百分比 | 13.10 | 13.67 | 12.60 | 12.72 | 12.79 | 12.92 | 10.53 | 10.76 | 10.54 | 10.68 | 13.48 | 12.77 | 12.63 | 12.42 | 12.51 | 12.39 | 12.31 | 12.09 | 11.83 | 11.61 |
| 利息花費 | -872 | -870 | -897 | -928 | -976 | -1,060 | -1,160 | -1,280 | -1,386 | -1,448 | -1,483 | -1,491 | -1,486 | -1,481 | -1,472 | -1,461 | -1,446 | -1,473 | -1,527 | -1,573 |
| 改變 （％） | -0.23 | 3.10 | 3.46 | 5.17 | 8.61 | 9.43 | 10.34 | 8.28 | 4.47 | 2.42 | 0.54 | -0.34 | -0.34 | -0.61 | -0.75 | -1.03 | 1.87 | 3.67 | 3.01 | |
| 佔收入的百分比 | -0.92 | -0.91 | -0.93 | -0.97 | -1.02 | -1.10 | -1.20 | -1.34 | -1.49 | -1.60 | -1.72 | -1.75 | -1.77 | -1.77 | -1.76 | -1.76 | -1.73 | -1.75 | -1.77 | -1.78 |
| 淨利 | 7,010 | 8,213 | 8,442 | 8,454 | 8,427 | 6,686 | 6,437 | 6,364 | 6,045 | 7,664 | 7,726 | 7,221 | 6,930 | 6,853 | 6,957 | 6,843 | 6,858 | 6,778 | 6,654 | 6,641 |
| 改變 （％） | 17.16 | 2.79 | 0.14 | -0.32 | -20.66 | -3.72 | -1.13 | -5.01 | 26.78 | 0.81 | -6.54 | -4.03 | -1.11 | 1.52 | -1.64 | 0.22 | -1.17 | -1.83 | -0.20 | |
| 佔收入的百分比 | 7.41 | 8.63 | 8.77 | 8.85 | 8.83 | 6.97 | 6.63 | 6.65 | 6.48 | 8.49 | 8.94 | 8.46 | 8.25 | 8.19 | 8.31 | 8.22 | 8.20 | 8.04 | 7.71 | 7.51 |
Source: Capital IQ
