收益表 (TTM)
ANI 製藥公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 213 | 212 | 216 | 226 | 251 | 283 | 316 | 359 | 401 | 449 | 487 | 517 | 539 | 555 | 614 | 674 | 747 | 827 | 883 | 924 |
| 改變 (%) | -0.43 | 1.73 | 4.61 | 11.16 | 12.64 | 11.76 | 13.37 | 11.90 | 11.96 | 8.33 | 6.29 | 4.15 | 3.06 | 10.61 | 9.72 | 10.88 | 10.63 | 6.83 | 4.57 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 91 | 91 | 101 | 115 | 123 | 131 | 139 | 137 | 149 | 164 | 182 | 193 | 205 | 220 | 237 | 260 | 281 | 311 | 341 | 362 |
| 改變 (%) | 0.21 | 10.26 | 14.20 | 7.12 | 6.48 | 5.90 | -1.34 | 8.61 | 10.56 | 10.40 | 6.31 | 6.32 | 7.30 | 7.49 | 10.09 | 7.73 | 10.80 | 9.77 | 6.02 | |
| 佔收入的百分比 | 42.67 | 42.95 | 46.55 | 50.82 | 48.97 | 46.30 | 43.87 | 38.17 | 37.05 | 36.59 | 37.29 | 37.29 | 38.06 | 39.63 | 38.51 | 38.64 | 37.55 | 37.60 | 38.64 | 39.17 |
| 營業毛利 | 122 | 121 | 116 | 111 | 128 | 152 | 178 | 222 | 253 | 285 | 305 | 324 | 334 | 335 | 378 | 414 | 467 | 516 | 542 | 562 |
| 改變 (%) | -0.91 | -4.69 | -3.75 | 15.33 | 18.54 | 16.82 | 24.87 | 13.93 | 12.78 | 7.13 | 6.29 | 2.87 | 0.46 | 12.65 | 9.48 | 12.86 | 10.53 | 5.06 | 3.65 | |
| 佔收入的百分比 | 57.33 | 57.05 | 53.45 | 49.18 | 51.03 | 53.70 | 56.13 | 61.83 | 62.95 | 63.41 | 62.71 | 62.71 | 61.94 | 60.37 | 61.49 | 61.36 | 62.45 | 62.40 | 61.36 | 60.83 |
| 銷售、一般及行政費用 | 66 | 61 | 84 | 86 | 99 | 112 | 124 | 122 | 129 | 141 | 162 | 173 | 184 | 211 | 232 | 260 | 292 | 299 | 316 | 313 |
| 改變 (%) | -7.59 | 37.17 | 2.17 | 15.25 | 13.00 | 10.59 | -1.41 | 5.56 | 9.24 | 14.66 | 7.14 | 6.15 | 14.83 | 9.64 | 12.31 | 12.36 | 2.39 | 5.51 | -0.91 | |
| 佔收入的百分比 | 31.16 | 28.92 | 39.00 | 38.09 | 39.50 | 39.62 | 39.21 | 34.09 | 32.16 | 31.38 | 33.22 | 33.48 | 34.12 | 38.02 | 37.69 | 38.58 | 39.09 | 36.18 | 35.73 | 33.86 |
| 研發 | 16 | 12 | 11 | 14 | 15 | 20 | 22 | 23 | 26 | 30 | 34 | 39 | 39 | 38 | 45 | 45 | 54 | 56 | 52 | 52 |
| 改變 (%) | -26.45 | -4.56 | 20.28 | 9.95 | 34.59 | 10.29 | 2.91 | 13.97 | 13.23 | 15.67 | 13.38 | -0.20 | -2.56 | 17.93 | 0.12 | 20.70 | 4.04 | -7.82 | 0.07 | |
| 佔收入的百分比 | 7.59 | 5.61 | 5.26 | 6.05 | 5.98 | 7.15 | 7.05 | 6.40 | 6.52 | 6.60 | 7.04 | 7.51 | 7.20 | 6.81 | 7.26 | 6.62 | 7.21 | 6.78 | 5.85 | 5.60 |
| 營運支出 | 222 | 213 | 244 | 266 | 291 | 320 | 342 | 339 | 362 | 394 | 437 | 465 | 488 | 529 | 580 | 641 | 711 | 758 | 800 | 816 |
| 改變 (%) | -4.04 | 14.78 | 9.02 | 9.24 | 9.86 | 7.04 | -0.82 | 6.70 | 8.88 | 10.94 | 6.31 | 4.90 | 8.57 | 9.64 | 10.45 | 10.94 | 6.52 | 5.61 | 1.97 | |
| 佔收入的百分比 | 103.95 | 100.18 | 113.03 | 117.81 | 115.77 | 112.91 | 108.13 | 94.59 | 90.19 | 87.71 | 89.83 | 89.84 | 90.48 | 95.31 | 94.48 | 95.11 | 95.16 | 91.62 | 90.57 | 88.32 |
| 營業收入 | -8 | -0 | -28 | -40 | -40 | -37 | -26 | 19 | 39 | 55 | 50 | 53 | 51 | 26 | 34 | 33 | 36 | 69 | 83 | 108 |
| 改變 (%) | -95.34 | 7,067.68 | 42.91 | -1.56 | -7.78 | -29.58 | -175.36 | 102.94 | 40.32 | -10.32 | 6.20 | -2.45 | -49.28 | 30.33 | -2.81 | 9.76 | 91.55 | 20.23 | 29.53 | |
| 佔收入的百分比 | -3.95 | -0.18 | -13.03 | -17.81 | -15.77 | -12.91 | -8.13 | 5.41 | 9.81 | 12.29 | 10.17 | 10.16 | 9.52 | 4.69 | 5.52 | 4.89 | 4.84 | 8.38 | 9.43 | 11.68 |
| 利息花費 | -14 | -14 | -12 | -21 | -25 | -30 | -28 | -32 | -33 | -34 | -35 | -36 | -37 | -36 | -33 | -32 | -31 | -33 | -32 | -32 |
| 改變 (%) | -0.09 | -14.31 | 75.04 | 19.91 | 19.52 | -5.17 | 12.67 | 3.88 | 2.76 | 2.54 | 3.37 | 3.13 | -4.43 | -7.20 | -3.00 | -2.91 | 5.19 | -1.96 | -1.72 | |
| 佔收入的百分比 | -6.54 | -6.56 | -5.53 | -9.25 | -9.98 | -10.59 | -8.98 | -8.93 | -8.29 | -7.61 | -7.20 | -7.00 | -6.93 | -6.43 | -5.39 | -4.77 | -4.18 | -3.97 | -3.64 | -3.42 |
| 淨利 | -17 | -22 | -43 | -63 | -64 | -68 | -48 | -26 | -5 | 13 | 19 | 36 | 27 | -7 | -19 | -21 | -10 | 41 | 78 | 92 |
| 改變 (%) | 28.34 | 92.76 | 47.45 | 1.30 | 6.53 | -29.35 | -45.03 | -80.40 | -359.37 | 40.34 | 89.29 | -24.00 | -126.25 | 161.20 | 13.64 | -51.48 | -497.29 | 93.09 | 17.63 | |
| 佔收入的百分比 | -8.07 | -10.40 | -19.71 | -27.78 | -25.32 | -23.95 | -15.14 | -7.34 | -1.29 | 2.98 | 3.86 | 6.87 | 5.01 | -1.28 | -3.01 | -3.12 | -1.37 | 4.91 | 8.87 | 9.98 |
Source: Capital IQ