收益表 (TTM)
中銀香港(控股)有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 48,253 | 47,544 | 46,834 | 46,724 | 46,614 | 49,240 | 51,866 | 54,876 | 57,885 | 58,522 | 59,160 | 60,954 | 62,748 | 64,458 | 66,168 | 67,892 | 69,617 | 69,172 | 68,728 |
| 改變 (%) | -1.47 | -1.49 | -0.23 | -0.24 | 5.63 | 5.33 | 5.80 | 5.48 | 1.10 | 1.09 | 3.03 | 2.94 | 2.73 | 2.65 | 2.61 | 2.54 | -0.64 | -0.64 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營業毛利 | 48,253 | 47,544 | 46,834 | 46,724 | 46,614 | 49,240 | 51,866 | 54,876 | 57,885 | 58,522 | 59,160 | 60,954 | 62,748 | 64,458 | 66,168 | 67,892 | 69,617 | 69,172 | 68,728 |
| 改變 (%) | -1.47 | -1.49 | -0.23 | -0.24 | 5.63 | 5.33 | 5.80 | 5.48 | 1.10 | 1.09 | 3.03 | 2.94 | 2.73 | 2.65 | 2.61 | 2.54 | -0.64 | -0.64 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 13,798 | 13,822 | 13,847 | 13,963 | 14,079 | 14,169 | 14,259 | 14,508 | 14,756 | 14,913 | 15,070 | 15,222 | 15,373 | 15,640 | 15,907 | 15,954 | 16,001 | 16,232 | 16,463 |
| 改變 (%) | 0.18 | 0.18 | 0.84 | 0.83 | 0.64 | 0.64 | 1.74 | 1.71 | 1.06 | 1.05 | 1.01 | 1.00 | 1.74 | 1.71 | 0.30 | 0.29 | 1.44 | 1.42 | |
| 佔收入的百分比 | 28.60 | 29.07 | 29.57 | 29.88 | 30.20 | 28.78 | 27.49 | 26.44 | 25.49 | 25.48 | 25.47 | 24.97 | 24.50 | 24.26 | 24.04 | 23.50 | 22.98 | 23.47 | 23.95 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 16,340 | 16,374 | 16,407 | 16,324 | 16,240 | 16,595 | 16,950 | 17,168 | 17,387 | 16,997 | 16,607 | 16,742 | 16,876 | 17,185 | 17,494 | 17,588 | 17,683 | 17,938 | 18,193 |
| 改變 (%) | 0.21 | 0.20 | -0.51 | -0.51 | 2.19 | 2.14 | 1.29 | 1.27 | -2.24 | -2.29 | 0.81 | 0.80 | 1.83 | 1.80 | 0.54 | 0.54 | 1.44 | 1.42 | |
| 佔收入的百分比 | 33.86 | 34.44 | 35.03 | 34.94 | 34.84 | 33.70 | 32.68 | 31.29 | 30.04 | 29.04 | 28.07 | 27.47 | 26.89 | 26.66 | 26.44 | 25.91 | 25.40 | 25.93 | 26.47 |
| 營業收入 | 31,913 | 31,170 | 30,427 | 30,400 | 30,374 | 32,645 | 34,916 | 37,707 | 40,498 | 41,526 | 42,553 | 44,212 | 45,872 | 47,273 | 48,674 | 50,304 | 51,934 | 51,234 | 50,535 |
| 改變 (%) | -2.33 | -2.38 | -0.09 | -0.09 | 7.48 | 6.96 | 7.99 | 7.40 | 2.54 | 2.47 | 3.90 | 3.75 | 3.05 | 2.96 | 3.35 | 3.24 | -1.35 | -1.37 | |
| 佔收入的百分比 | 66.14 | 65.56 | 64.97 | 65.06 | 65.16 | 66.30 | 67.32 | 68.71 | 69.96 | 70.96 | 71.93 | 72.53 | 73.11 | 73.34 | 73.56 | 74.09 | 74.60 | 74.07 | 73.53 |
| 利息花費 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 淨利 | 25,229 | 24,788 | 24,348 | 24,374 | 24,399 | 25,864 | 27,330 | 29,520 | 31,709 | 32,912 | 34,115 | 35,288 | 36,461 | 37,347 | 38,233 | 39,289 | 40,345 | 40,233 | 40,121 |
| 改變 (%) | -1.75 | -1.78 | 0.10 | 0.10 | 6.01 | 5.67 | 8.01 | 7.42 | 3.79 | 3.66 | 3.44 | 3.32 | 2.43 | 2.37 | 2.76 | 2.69 | -0.28 | -0.28 | |
| 佔收入的百分比 | 52.28 | 52.14 | 51.99 | 52.16 | 52.34 | 52.53 | 52.69 | 53.79 | 54.78 | 56.24 | 57.67 | 57.89 | 58.11 | 57.94 | 57.78 | 57.87 | 57.95 | 58.16 | 58.38 |
Source: Capital IQ