收益表 (TTM)
BioGaia AB(出版)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 725 | 767 | 785 | 867 | 952 | 1,036 | 1,104 | 1,186 | 1,213 | 1,273 | 1,297 | 1,300 | 1,369 | 1,356 | 1,423 | 1,419 | 1,440 | 1,462 | 1,538 | 1,544 |
| 改變 (%) | 5.78 | 2.42 | 10.43 | 9.80 | 8.81 | 6.58 | 7.42 | 2.29 | 4.94 | 1.85 | 0.31 | 5.30 | -1.00 | 4.95 | -0.25 | 1.45 | 1.57 | 5.18 | 0.41 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 199 | 203 | 202 | 227 | 257 | 283 | 302 | 324 | 330 | 340 | 346 | 347 | 358 | 358 | 392 | 386 | 397 | 399 | 410 | 417 |
| 改變 (%) | 1.77 | -0.26 | 12.30 | 13.15 | 10.11 | 6.77 | 7.17 | 2.05 | 3.00 | 1.79 | 0.19 | 3.26 | -0.06 | 9.47 | -1.55 | 2.78 | 0.63 | 2.62 | 1.92 | |
| 佔收入的百分比 | 27.48 | 26.44 | 25.75 | 26.19 | 26.99 | 27.31 | 27.36 | 27.29 | 27.23 | 26.73 | 26.71 | 26.68 | 26.16 | 26.41 | 27.55 | 27.19 | 27.55 | 27.29 | 26.63 | 27.03 |
| 營業毛利 | 526 | 564 | 583 | 640 | 695 | 753 | 802 | 862 | 883 | 933 | 950 | 954 | 1,011 | 998 | 1,031 | 1,033 | 1,043 | 1,063 | 1,129 | 1,127 |
| 改變 (%) | 7.30 | 3.38 | 9.78 | 8.61 | 8.33 | 6.50 | 7.52 | 2.38 | 5.67 | 1.87 | 0.35 | 6.04 | -1.34 | 3.32 | 0.25 | 0.95 | 1.93 | 6.14 | -0.14 | |
| 佔收入的百分比 | 72.52 | 73.56 | 74.25 | 73.81 | 73.01 | 72.69 | 72.64 | 72.71 | 72.77 | 73.27 | 73.29 | 73.32 | 73.84 | 73.59 | 72.45 | 72.81 | 72.45 | 72.71 | 73.37 | 72.97 |
| 銷售、一般及行政費用 | 198 | 206 | 231 | 262 | 302 | 341 | 361 | 375 | 385 | 397 | 403 | 415 | 430 | 438 | 464 | 479 | 513 | 535 | 561 | 583 |
| 改變 (%) | 3.64 | 12.23 | 13.72 | 14.96 | 12.93 | 5.85 | 4.10 | 2.68 | 2.96 | 1.41 | 2.99 | 3.62 | 2.04 | 5.93 | 3.08 | 7.17 | 4.27 | 4.88 | 3.87 | |
| 佔收入的百分比 | 27.38 | 26.82 | 29.39 | 30.27 | 31.69 | 32.89 | 32.67 | 31.66 | 31.78 | 31.18 | 31.05 | 31.87 | 31.37 | 32.33 | 32.63 | 33.72 | 35.62 | 36.57 | 36.46 | 37.72 |
| 研發 | 105 | 105 | 105 | 103 | 103 | 106 | 107 | 101 | 111 | 110 | 107 | 113 | 101 | 152 | 106 | 104 | 107 | 62 | 116 | 119 |
| 改變 (%) | -0.06 | 0.81 | -2.16 | -0.17 | 2.76 | 0.90 | -5.82 | 10.84 | -1.73 | -2.54 | 6.02 | -10.59 | 50.15 | -30.28 | -2.31 | 3.44 | -42.51 | 87.99 | 2.47 | |
| 佔收入的百分比 | 14.45 | 13.65 | 13.43 | 11.90 | 10.82 | 10.22 | 9.67 | 8.48 | 9.19 | 8.61 | 8.24 | 8.70 | 7.39 | 11.21 | 7.45 | 7.29 | 7.44 | 4.21 | 7.52 | 7.68 |
| 營運支出 | 502 | 513 | 538 | 593 | 662 | 729 | 769 | 800 | 827 | 847 | 856 | 875 | 889 | 948 | 962 | 968 | 1,017 | 995 | 1,086 | 1,088 |
| 改變 (%) | 2.13 | 4.97 | 10.08 | 11.63 | 10.25 | 5.49 | 3.93 | 3.45 | 2.34 | 1.05 | 2.23 | 1.63 | 6.67 | 1.46 | 0.60 | 5.02 | -2.08 | 9.11 | 0.21 | |
| 佔收入的百分比 | 69.31 | 66.91 | 68.57 | 68.36 | 69.50 | 70.42 | 69.70 | 67.43 | 68.20 | 66.51 | 65.99 | 67.26 | 64.92 | 69.95 | 67.63 | 68.21 | 70.61 | 68.07 | 70.62 | 70.48 |
| 營業收入 | 222 | 254 | 247 | 274 | 290 | 306 | 335 | 386 | 386 | 426 | 441 | 426 | 480 | 407 | 461 | 451 | 423 | 467 | 452 | 456 |
| 改變 (%) | 14.03 | -2.73 | 11.20 | 5.83 | 5.53 | 9.17 | 15.47 | -0.12 | 10.52 | 3.42 | -3.43 | 12.83 | -15.20 | 13.05 | -2.02 | -6.22 | 10.35 | -3.21 | 0.89 | |
| 佔收入的百分比 | 30.69 | 33.09 | 31.43 | 31.64 | 30.50 | 29.58 | 30.30 | 32.57 | 31.80 | 33.49 | 34.01 | 32.74 | 35.08 | 30.05 | 32.37 | 31.79 | 29.39 | 31.93 | 29.38 | 29.52 |
| 利息花費 | -1 | -1 | -1 | -3 | -6 | -6 | -5 | -4 | -0 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | -3 | -6 | -6 |
| 改變 (%) | 7.89 | 42.75 | 130.57 | 122.95 | -0.67 | -6.82 | -31.51 | -91.73 | 74.43 | 52.07 | 37.08 | 43.82 | -0.06 | -9.41 | -2.35 | 27.73 | 55.64 | 116.09 | -1.83 | |
| 佔收入的百分比 | -0.10 | -0.10 | -0.14 | -0.30 | -0.61 | -0.56 | -0.49 | -0.31 | -0.03 | -0.04 | -0.06 | -0.09 | -0.12 | -0.12 | -0.10 | -0.10 | -0.13 | -0.19 | -0.39 | -0.38 |
| 淨利 | 164 | 196 | 196 | 222 | 246 | 273 | 374 | 413 | 415 | 437 | 365 | 371 | 402 | 337 | 351 | 310 | 287 | 316 | 333 | 332 |
| 改變 (%) | 19.72 | -0.10 | 13.17 | 10.73 | 10.84 | 37.10 | 10.61 | 0.48 | 5.30 | -16.48 | 1.62 | 8.21 | -16.16 | 4.33 | -11.85 | -7.46 | 10.22 | 5.33 | -0.24 | |
| 佔收入的百分比 | 22.65 | 25.63 | 25.00 | 25.62 | 25.84 | 26.32 | 33.86 | 34.86 | 34.25 | 34.36 | 28.18 | 28.55 | 29.34 | 24.85 | 24.70 | 21.83 | 19.91 | 21.60 | 21.63 | 21.49 |
Source: Capital IQ