收益表 (TTM)
DCM控股有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
2025 05-31 |
2025 08-31 |
2025 11-30 |
2026 02-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 453,211 | 448,886 | 444,750 | 439,438 | 448,544 | 459,709 | 476,821 | 486,676 | 485,085 | 480,572 | 488,613 | 506,222 | 529,290 | 544,721 | 544,602 | 541,441 | 537,157 | 532,713 | 542,317 |
| 改變 (%) | -0.95 | -0.92 | -1.19 | 2.07 | 2.49 | 3.72 | 2.07 | -0.33 | -0.93 | 1.67 | 3.60 | 4.56 | 2.92 | -0.02 | -0.58 | -0.79 | -0.83 | 1.80 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 297,207 | 294,013 | 290,336 | 285,361 | 292,110 | 300,565 | 313,503 | 321,787 | 321,201 | 317,712 | 321,043 | 331,514 | 344,887 | 353,673 | 353,472 | 350,903 | 347,275 | 343,658 | 350,014 |
| 改變 (%) | -1.07 | -1.25 | -1.71 | 2.37 | 2.89 | 4.30 | 2.64 | -0.18 | -1.09 | 1.05 | 3.26 | 4.03 | 2.55 | -0.06 | -0.73 | -1.03 | -1.04 | 1.85 | |
| 佔收入的百分比 | 65.58 | 65.50 | 65.28 | 64.94 | 65.12 | 65.38 | 65.75 | 66.12 | 66.22 | 66.11 | 65.70 | 65.49 | 65.16 | 64.93 | 64.90 | 64.81 | 64.65 | 64.51 | 64.54 |
| 營業毛利 | 156,004 | 154,873 | 154,414 | 154,077 | 156,434 | 159,144 | 163,318 | 164,889 | 163,884 | 162,860 | 167,570 | 174,708 | 184,403 | 191,048 | 191,130 | 190,538 | 189,882 | 189,055 | 192,303 |
| 改變 (%) | -0.72 | -0.30 | -0.22 | 1.53 | 1.73 | 2.62 | 0.96 | -0.61 | -0.62 | 2.89 | 4.26 | 5.55 | 3.60 | 0.04 | -0.31 | -0.34 | -0.44 | 1.72 | |
| 佔收入的百分比 | 34.42 | 34.50 | 34.72 | 35.06 | 34.88 | 34.62 | 34.25 | 33.88 | 33.78 | 33.89 | 34.30 | 34.51 | 34.84 | 35.07 | 35.10 | 35.19 | 35.35 | 35.49 | 35.46 |
| 銷售、一般及行政費用 | 118,275 | 116,865 | 113,019 | 113,229 | 115,839 | 118,608 | 123,017 | 125,197 | 124,735 | 124,041 | 128,050 | 134,180 | 141,620 | 147,299 | 146,390 | 146,346 | 145,380 | 145,410 | 149,766 |
| 改變 (%) | -1.19 | -3.29 | 0.19 | 2.31 | 2.39 | 3.72 | 1.77 | -0.37 | -0.56 | 3.23 | 4.79 | 5.54 | 4.01 | -0.62 | -0.03 | -0.66 | 0.02 | 3.00 | |
| 佔收入的百分比 | 26.10 | 26.03 | 25.41 | 25.77 | 25.83 | 25.80 | 25.80 | 25.72 | 25.71 | 25.81 | 26.21 | 26.51 | 26.76 | 27.04 | 26.88 | 27.03 | 27.06 | 27.30 | 27.62 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 425,487 | 420,883 | 414,101 | 409,336 | 418,695 | 429,919 | 446,753 | 457,217 | 456,169 | 451,986 | 459,928 | 476,529 | 497,342 | 511,807 | 511,371 | 508,758 | 504,164 | 500,577 | 511,302 |
| 改變 (%) | -1.08 | -1.61 | -1.15 | 2.29 | 2.68 | 3.92 | 2.34 | -0.23 | -0.92 | 1.76 | 3.61 | 4.37 | 2.91 | -0.09 | -0.51 | -0.90 | -0.71 | 2.14 | |
| 佔收入的百分比 | 93.88 | 93.76 | 93.11 | 93.15 | 93.35 | 93.52 | 93.69 | 93.95 | 94.04 | 94.05 | 94.13 | 94.13 | 93.96 | 93.96 | 93.90 | 93.96 | 93.86 | 93.97 | 94.28 |
| 營業收入 | 27,724 | 28,003 | 30,649 | 30,102 | 29,849 | 29,790 | 30,068 | 29,459 | 28,916 | 28,586 | 28,685 | 29,693 | 31,948 | 32,914 | 33,231 | 32,683 | 32,993 | 32,136 | 31,015 |
| 改變 (%) | 1.01 | 9.45 | -1.78 | -0.84 | -0.20 | 0.93 | -2.03 | -1.84 | -1.14 | 0.35 | 3.51 | 7.59 | 3.02 | 0.96 | -1.65 | 0.95 | -2.60 | -3.49 | |
| 佔收入的百分比 | 6.12 | 6.24 | 6.89 | 6.85 | 6.65 | 6.48 | 6.31 | 6.05 | 5.96 | 5.95 | 5.87 | 5.87 | 6.04 | 6.04 | 6.10 | 6.04 | 6.14 | 6.03 | 5.72 |
| 利息花費 | -1,998 | -1,945 | -1,863 | -1,821 | -1,895 | -1,958 | -2,056 | -2,194 | -2,244 | -2,325 | -2,476 | -2,599 | -2,851 | -3,054 | -3,178 | -3,226 | -3,107 | -3,027 | -3,056 |
| 改變 (%) | -2.65 | -4.22 | -2.25 | 4.06 | 3.32 | 5.01 | 6.71 | 2.28 | 3.61 | 6.49 | 4.97 | 9.70 | 7.12 | 4.06 | 1.51 | -3.69 | -2.57 | 0.96 | |
| 佔收入的百分比 | -0.44 | -0.43 | -0.42 | -0.41 | -0.42 | -0.43 | -0.43 | -0.45 | -0.46 | -0.48 | -0.51 | -0.51 | -0.54 | -0.56 | -0.58 | -0.60 | -0.58 | -0.57 | -0.56 |
| 淨利 | 16,952 | 16,995 | 18,809 | 17,736 | 17,439 | 16,970 | 18,135 | 17,294 | 16,743 | 24,067 | 21,446 | 21,472 | 22,423 | 15,237 | 17,144 | 17,334 | 17,571 | 17,139 | 17,310 |
| 改變 (%) | 0.25 | 10.67 | -5.70 | -1.67 | -2.69 | 6.87 | -4.64 | -3.19 | 43.74 | -10.89 | 0.12 | 4.43 | -32.05 | 12.52 | 1.11 | 1.37 | -2.46 | 1.00 | |
| 佔收入的百分比 | 3.74 | 3.79 | 4.23 | 4.04 | 3.89 | 3.69 | 3.80 | 3.55 | 3.45 | 5.01 | 4.39 | 4.24 | 4.24 | 2.80 | 3.15 | 3.20 | 3.27 | 3.22 | 3.19 |
Source: Capital IQ