收益表 (TTM)
Dynatrace 公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 758 | 816 | 873 | 929 | 987 | 1,040 | 1,097 | 1,159 | 1,224 | 1,297 | 1,364 | 1,431 | 1,497 | 1,563 | 1,634 | 1,699 | 1,777 | 1,853 | 1,932 | 2,018 |
| 改變 (%) | 7.62 | 7.09 | 6.42 | 6.19 | 5.37 | 5.45 | 5.64 | 5.66 | 5.91 | 5.22 | 4.87 | 4.64 | 4.44 | 4.55 | 3.94 | 4.60 | 4.26 | 4.28 | 4.48 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 123 | 134 | 145 | 157 | 170 | 184 | 196 | 207 | 218 | 227 | 238 | 250 | 262 | 275 | 290 | 307 | 321 | 336 | 353 | 369 |
| 改變 (%) | 8.90 | 8.40 | 8.66 | 8.20 | 8.23 | 6.20 | 5.94 | 5.08 | 3.97 | 5.16 | 5.03 | 4.77 | 4.93 | 5.52 | 5.76 | 4.56 | 4.83 | 4.80 | 4.57 | |
| 佔收入的百分比 | 16.19 | 16.38 | 16.58 | 16.93 | 17.25 | 17.72 | 17.85 | 17.90 | 17.80 | 17.47 | 17.46 | 17.49 | 17.51 | 17.59 | 17.76 | 18.07 | 18.06 | 18.16 | 18.25 | 18.27 |
| 營業毛利 | 635 | 682 | 729 | 772 | 817 | 856 | 901 | 951 | 1,006 | 1,070 | 1,126 | 1,180 | 1,235 | 1,288 | 1,344 | 1,392 | 1,456 | 1,516 | 1,579 | 1,650 |
| 改變 (%) | 7.38 | 6.84 | 5.98 | 5.78 | 4.77 | 5.29 | 5.58 | 5.79 | 6.33 | 5.23 | 4.83 | 4.61 | 4.33 | 4.34 | 3.54 | 4.61 | 4.14 | 4.16 | 4.46 | |
| 佔收入的百分比 | 83.81 | 83.62 | 83.42 | 83.07 | 82.75 | 82.28 | 82.15 | 82.10 | 82.20 | 82.53 | 82.54 | 82.51 | 82.49 | 82.41 | 82.24 | 81.93 | 81.94 | 81.84 | 81.75 | 81.73 |
| 銷售、一般及行政費用 | 374 | 414 | 452 | 489 | 522 | 547 | 567 | 598 | 622 | 651 | 680 | 709 | 735 | 755 | 783 | 801 | 832 | 855 | 878 | 908 |
| 改變 (%) | 10.47 | 9.29 | 8.13 | 6.75 | 4.94 | 3.65 | 5.41 | 3.98 | 4.60 | 4.50 | 4.23 | 3.65 | 2.84 | 3.69 | 2.26 | 3.94 | 2.76 | 2.63 | 3.42 | |
| 佔收入的百分比 | 49.41 | 50.72 | 51.76 | 52.59 | 52.86 | 52.65 | 51.75 | 51.63 | 50.81 | 50.18 | 49.84 | 49.54 | 49.07 | 48.32 | 47.92 | 47.15 | 46.85 | 46.18 | 45.44 | 44.98 |
| 研發 | 123 | 133 | 145 | 156 | 171 | 186 | 200 | 218 | 235 | 256 | 282 | 305 | 326 | 347 | 366 | 385 | 405 | 425 | 447 | 474 |
| 改變 (%) | 8.48 | 9.13 | 7.69 | 9.39 | 8.77 | 7.34 | 9.35 | 7.73 | 9.00 | 9.97 | 8.07 | 6.99 | 6.53 | 5.25 | 5.20 | 5.36 | 4.84 | 5.23 | 6.11 | |
| 佔收入的百分比 | 16.18 | 16.31 | 16.62 | 16.82 | 17.33 | 17.89 | 18.21 | 18.85 | 19.22 | 19.78 | 20.67 | 21.30 | 21.78 | 22.22 | 22.37 | 22.64 | 22.80 | 22.93 | 23.14 | 23.50 |
| 營運支出 | 669 | 728 | 789 | 848 | 908 | 962 | 1,006 | 1,066 | 1,116 | 1,174 | 1,239 | 1,302 | 1,361 | 1,415 | 1,475 | 1,519 | 1,577 | 1,627 | 1,681 | 1,754 |
| 改變 (%) | 8.88 | 8.34 | 7.52 | 7.03 | 5.93 | 4.58 | 5.97 | 4.73 | 5.15 | 5.61 | 5.06 | 4.50 | 4.02 | 4.19 | 3.02 | 3.81 | 3.16 | 3.32 | 4.38 | |
| 佔收入的百分比 | 88.24 | 89.28 | 90.32 | 91.25 | 91.98 | 92.47 | 91.70 | 91.99 | 91.18 | 90.52 | 90.86 | 91.02 | 90.90 | 90.54 | 90.23 | 89.44 | 88.76 | 87.82 | 87.01 | 86.92 |
| 營業收入 | 89 | 87 | 85 | 81 | 79 | 78 | 91 | 93 | 108 | 123 | 125 | 128 | 136 | 148 | 160 | 179 | 200 | 226 | 251 | 264 |
| 改變 (%) | -1.83 | -3.30 | -3.86 | -2.62 | -1.07 | 16.17 | 2.00 | 16.38 | 13.77 | 1.50 | 2.95 | 6.03 | 8.64 | 7.94 | 12.40 | 11.32 | 12.99 | 11.20 | 5.16 | |
| 佔收入的百分比 | 11.76 | 10.72 | 9.68 | 8.75 | 8.02 | 7.53 | 8.30 | 8.01 | 8.82 | 9.48 | 9.14 | 8.98 | 9.10 | 9.46 | 9.77 | 10.56 | 11.24 | 12.18 | 12.99 | 13.08 |
| 利息花費 | -13 | -12 | -11 | -10 | -10 | -7 | -4 | -9 | -1 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | |||
| 改變 (%) | -7.34 | -8.38 | -7.29 | -6.69 | -22.48 | -48.33 | 125.78 | 7.14 | -26.67 | 100.00 | -54.55 | 10.00 | -18.18 | -0.00 | -11.11 | |||||
| 佔收入的百分比 | -1.71 | -1.47 | -1.26 | -1.10 | -0.96 | -0.71 | -0.35 | -0.74 | -0.10 | -0.10 | -0.07 | -0.13 | -0.06 | -0.06 | -0.05 | -0.05 | -0.04 | |||
| 淨利 | 76 | 82 | 78 | 52 | 41 | 28 | 29 | 108 | 144 | 169 | 197 | 155 | 155 | 163 | 482 | 484 | 493 | 506 | 185 | 163 |
| 改變 (%) | 8.09 | -4.65 | -33.16 | -21.32 | -31.78 | 1.56 | 277.55 | 33.41 | 17.55 | 16.34 | -21.50 | 0.28 | 5.29 | 195.43 | 0.28 | 1.93 | 2.68 | -63.54 | -11.86 | |
| 佔收入的百分比 | 10.05 | 10.09 | 8.99 | 5.64 | 4.18 | 2.71 | 2.61 | 9.32 | 11.77 | 13.06 | 14.44 | 10.81 | 10.36 | 10.44 | 29.51 | 28.47 | 27.75 | 27.33 | 9.55 | 8.06 |
Source: Capital IQ