收益表 (TTM)
Playgon 遊戲公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 改變 (%) | 253.56 | 1,936.53 | 88.21 | 71.42 | 60.28 | 15.97 | 15.36 | 17.79 | 9.28 | 3.38 | -3.93 | -16.21 | -24.25 | -32.56 | -36.02 | -44.24 | -67.44 | -45.68 | -32.82 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 4 | 5 | 7 | 7 | 8 | 9 | 9 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 8 | 6 | 4 | 3 | 3 | 3 |
| 改變 (%) | 32.96 | 36.73 | 7.61 | 10.03 | 9.48 | 4.09 | 4.18 | 1.67 | -2.46 | 3.31 | -0.39 | 0.14 | -5.63 | -18.12 | -18.69 | -30.13 | -19.34 | -13.58 | -4.73 | |
| 佔收入的百分比 | 168,577.68 | 63,393.20 | 4,256.20 | 2,433.53 | 1,562.00 | 1,066.93 | 957.62 | 864.82 | 746.50 | 666.36 | 665.86 | 690.39 | 825.15 | 1,028.01 | 1,248.15 | 1,586.32 | 1,987.60 | 4,924.48 | 7,833.96 | 11,109.03 |
| 營業毛利 | -4 | -5 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -8 | -7 | -6 | -4 | -3 | -3 | -3 |
| 改變 (%) | 32.83 | 33.73 | 5.67 | 7.40 | 6.01 | 2.86 | 2.88 | -0.44 | -4.27 | 3.29 | 0.24 | 2.91 | -3.06 | -16.56 | -17.18 | -29.18 | -16.79 | -12.92 | -4.37 | |
| 佔收入的百分比 | -168,477.68 | -63,293.20 | -4,156.20 | -2,333.53 | -1,462.00 | -966.93 | -857.62 | -764.82 | -646.50 | -566.36 | -565.86 | -590.39 | -725.15 | -928.01 | -1,148.15 | -1,486.32 | -1,887.60 | -4,824.48 | -7,733.96 | -11,009.03 |
| 銷售、一般及行政費用 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| 改變 (%) | -8.36 | 18.97 | -0.63 | 4.22 | 0.96 | -8.58 | -5.95 | -5.05 | -3.64 | -0.83 | -3.75 | 0.04 | -2.53 | -12.39 | -5.61 | -16.77 | -3.95 | 22.06 | 4.58 | |
| 佔收入的百分比 | 208,297.70 | 53,986.36 | 3,153.79 | 1,665.05 | 1,012.33 | 637.67 | 502.66 | 409.80 | 330.36 | 291.31 | 279.43 | 279.95 | 334.25 | 430.13 | 558.75 | 824.37 | 1,230.55 | 3,630.21 | 8,156.91 | 12,697.34 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 11 | 12 | 15 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 15 | 13 | 10 | 8 | 6 | 6 |
| 改變 (%) | 8.12 | 21.99 | 3.79 | 6.54 | 5.16 | -0.35 | 0.32 | -1.02 | -2.85 | 1.10 | -1.49 | 0.00 | -4.11 | -5.42 | -15.24 | -24.13 | -16.84 | -22.86 | -0.35 | |
| 佔收入的百分比 | 511,082.06 | 156,288.45 | 9,361.86 | 5,162.71 | 3,208.83 | 2,105.36 | 1,808.99 | 1,573.06 | 1,321.96 | 1,175.22 | 1,149.26 | 1,178.35 | 1,406.41 | 1,780.51 | 2,497.07 | 3,308.01 | 4,501.19 | 11,496.83 | 16,325.08 | 24,212.99 |
| 營業收入 | -11 | -12 | -15 | -15 | -16 | -17 | -16 | -16 | -16 | -15 | -15 | -15 | -15 | -15 | -14 | -12 | -9 | -8 | -6 | -6 |
| 改變 (%) | 8.07 | 20.76 | 2.88 | 5.26 | 3.39 | -1.17 | -0.56 | -2.29 | -3.85 | 0.89 | -1.26 | 1.51 | -2.56 | -3.80 | -14.38 | -23.50 | -15.69 | -22.66 | -0.15 | |
| 佔收入的百分比 | -510,982.42 | -156,188.47 | -9,261.86 | -5,062.71 | -3,108.83 | -2,005.36 | -1,708.99 | -1,473.06 | -1,221.96 | -1,075.22 | -1,049.26 | -1,078.35 | -1,306.41 | -1,680.50 | -2,397.07 | -3,208.01 | -4,401.19 | -11,396.83 | -16,225.08 | -24,112.99 |
| 利息花費 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -4 | -3 | -3 |
| 改變 (%) | -1.65 | -6.03 | -10.23 | -2.96 | 24.74 | 43.75 | 67.46 | 87.90 | 50.81 | 44.28 | 33.84 | 20.90 | 17.75 | 13.43 | 3.26 | -1.95 | -5.01 | -7.37 | -1.42 | |
| 佔收入的百分比 | -7,953.83 | -2,212.56 | -102.10 | -48.69 | -27.57 | -21.46 | -26.59 | -38.60 | -61.58 | -84.99 | -118.61 | -165.23 | -238.43 | -370.64 | -623.35 | -1,006.01 | -1,768.91 | -5,160.92 | -8,800.57 | -12,913.41 |
| 淨利 | -12 | -12 | -15 | -15 | -16 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -18 | -18 | -18 | -17 | -14 | -12 | -10 | -9 |
| 改變 (%) | 7.49 | 18.75 | 2.62 | 4.96 | 4.44 | 0.75 | 0.56 | 0.11 | -1.84 | -0.69 | 2.54 | 4.27 | 0.82 | 2.23 | -5.96 | -18.74 | -11.80 | -16.40 | -7.91 | |
| 佔收入的百分比 | -524,281.33 | -159,395.56 | -9,294.53 | -5,067.92 | -3,103.18 | -2,021.97 | -1,756.56 | -1,531.21 | -1,301.42 | -1,169.09 | -1,123.03 | -1,198.61 | -1,491.61 | -1,985.37 | -3,009.45 | -4,423.30 | -6,446.36 | -17,463.80 | -26,876.03 | -36,837.35 |
Source: Capital IQ