收益表 (TTM)
阿爾塔設備集團公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1,062 | 1,137 | 1,213 | 1,276 | 1,390 | 1,500 | 1,572 | 1,661 | 1,723 | 1,784 | 1,877 | 1,898 | 1,917 | 1,900 | 1,877 | 1,858 | 1,851 | 1,825 | 1,836 | 1,823 |
| 改變 (%) | 7.00 | 6.68 | 5.19 | 8.92 | 7.92 | 4.82 | 5.66 | 3.73 | 3.55 | 5.21 | 1.11 | 1.04 | -0.91 | -1.23 | -0.99 | -0.37 | -1.42 | 0.60 | -0.68 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 797 | 847 | 898 | 937 | 1,022 | 1,102 | 1,152 | 1,211 | 1,252 | 1,299 | 1,370 | 1,391 | 1,406 | 1,390 | 1,383 | 1,370 | 1,373 | 1,353 | 1,361 | 1,354 |
| 改變 (%) | 6.27 | 6.04 | 4.32 | 9.06 | 7.78 | 4.59 | 5.13 | 3.38 | 3.73 | 5.44 | 1.58 | 1.04 | -1.13 | -0.50 | -0.94 | 0.20 | -1.41 | 0.59 | -0.50 | |
| 佔收入的百分比 | 75.03 | 74.52 | 74.08 | 73.47 | 73.56 | 73.46 | 73.30 | 72.93 | 72.69 | 72.81 | 72.98 | 73.31 | 73.31 | 73.15 | 73.69 | 73.73 | 74.16 | 74.16 | 74.15 | 74.28 |
| 營業毛利 | 265 | 290 | 314 | 338 | 367 | 398 | 420 | 450 | 470 | 485 | 507 | 506 | 512 | 510 | 494 | 488 | 478 | 472 | 475 | 469 |
| 改變 (%) | 9.20 | 8.53 | 7.67 | 8.54 | 8.30 | 5.45 | 7.13 | 4.67 | 3.08 | 4.58 | -0.14 | 1.03 | -0.29 | -3.23 | -1.13 | -1.99 | -1.42 | 0.64 | -1.20 | |
| 佔收入的百分比 | 24.97 | 25.48 | 25.92 | 26.53 | 26.44 | 26.54 | 26.70 | 27.07 | 27.31 | 27.19 | 27.02 | 26.69 | 26.69 | 26.85 | 26.31 | 26.27 | 25.84 | 25.84 | 25.85 | 25.72 |
| 銷售、一般及行政費用 | 265 | 279 | 286 | 304 | 322 | 344 | 362 | 383 | 400 | 412 | 430 | 441 | 450 | 454 | 446 | 439 | 426 | 422 | 423 | 424 |
| 改變 (%) | 5.29 | 2.58 | 6.33 | 5.82 | 6.78 | 5.47 | 5.82 | 4.28 | 3.15 | 4.34 | 2.46 | 2.11 | 0.84 | -1.65 | -1.77 | -2.78 | -1.10 | 0.24 | 0.35 | |
| 佔收入的百分比 | 24.91 | 24.51 | 23.57 | 23.83 | 23.15 | 22.91 | 23.05 | 23.09 | 23.21 | 23.12 | 22.93 | 23.23 | 23.48 | 23.89 | 23.79 | 23.61 | 23.03 | 23.11 | 23.02 | 23.26 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 1,070 | 1,135 | 1,195 | 1,254 | 1,358 | 1,460 | 1,531 | 1,612 | 1,671 | 1,732 | 1,822 | 1,856 | 1,882 | 1,872 | 1,858 | 1,838 | 1,829 | 1,804 | 1,813 | 1,807 |
| 改變 (%) | 6.06 | 5.24 | 4.92 | 8.30 | 7.54 | 4.87 | 5.32 | 3.64 | 3.65 | 5.21 | 1.86 | 1.38 | -0.55 | -0.73 | -1.09 | -0.49 | -1.32 | 0.45 | -0.33 | |
| 佔收入的百分比 | 100.74 | 99.86 | 98.52 | 98.27 | 97.70 | 97.36 | 97.40 | 97.09 | 97.01 | 97.10 | 97.10 | 97.82 | 98.15 | 98.51 | 99.01 | 98.91 | 98.79 | 98.88 | 98.74 | 99.08 |
| 營業收入 | -8 | 2 | 18 | 22 | 32 | 40 | 41 | 48 | 52 | 52 | 54 | 41 | 36 | 28 | 19 | 20 | 22 | 20 | 23 | 17 |
| 改變 (%) | -120.25 | 1,025.00 | 22.78 | 44.34 | 24.14 | 3.03 | 18.38 | 6.63 | 0.39 | 5.22 | -23.90 | -14.25 | -20.00 | -34.51 | 9.14 | 10.34 | -8.93 | 13.73 | -28.02 | |
| 佔收入的百分比 | -0.74 | 0.14 | 1.48 | 1.73 | 2.30 | 2.64 | 2.60 | 2.91 | 2.99 | 2.90 | 2.90 | 2.18 | 1.85 | 1.49 | 0.99 | 1.09 | 1.21 | 1.12 | 1.26 | 0.92 |
| 利息花費 | -24 | -24 | -24 | -24 | -25 | -28 | -32 | -38 | -45 | -51 | -57 | -61 | -67 | -74 | -81 | -87 | -90 | -90 | -88 | -86 |
| 改變 (%) | -0.00 | -0.00 | 1.25 | 3.29 | 9.56 | 15.64 | 18.55 | 18.30 | 15.02 | 11.11 | 7.19 | 9.00 | 11.11 | 9.86 | 7.13 | 3.56 | -0.22 | -1.78 | -2.71 | |
| 佔收入的百分比 | -2.26 | -2.11 | -1.98 | -1.90 | -1.81 | -1.83 | -2.02 | -2.27 | -2.59 | -2.88 | -3.04 | -3.22 | -3.47 | -3.89 | -4.33 | -4.69 | -4.87 | -4.93 | -4.82 | -4.72 |
| 淨利 | -23 | -24 | -21 | -16 | 4 | 10 | 9 | 12 | 8 | 10 | 9 | -4 | -18 | -53 | -62 | -71 | -65 | -79 | -80 | -79 |
| 改變 (%) | 0.86 | -11.49 | -21.63 | -127.61 | 111.11 | -2.11 | 23.66 | -32.17 | 29.49 | -11.88 | -144.94 | 357.50 | 191.80 | 16.29 | 14.49 | -8.16 | 21.29 | 1.39 | -1.74 | |
| 佔收入的百分比 | -2.19 | -2.07 | -1.72 | -1.28 | 0.32 | 0.63 | 0.59 | 0.69 | 0.45 | 0.57 | 0.47 | -0.21 | -0.95 | -2.81 | -3.31 | -3.83 | -3.53 | -4.34 | -4.37 | -4.33 |
Source: Capital IQ