收益表 (TTM)
諾基亞公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 22,236 | 22,341 | 22,202 | 22,474 | 23,033 | 23,876 | 23,761 | 25,260 | 24,000 | 21,138 | 20,007 | 19,035 | 18,652 | 19,220 | 19,166 | 19,246 | 19,748 | 19,889 | 19,996 |
| 改變 (%) | 0.47 | -0.62 | 1.23 | 2.49 | 3.66 | -0.48 | 6.31 | -4.99 | -11.93 | -5.35 | -4.86 | -2.01 | 3.05 | -0.28 | 0.42 | 2.61 | 0.71 | 0.54 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 13,264 | 13,237 | 13,368 | 13,363 | 13,784 | 14,308 | 13,575 | 15,094 | 14,404 | 12,441 | 11,234 | 10,450 | 10,011 | 10,176 | 10,512 | 10,561 | 10,891 | 11,009 | 10,926 |
| 改變 (%) | -0.20 | 0.99 | -0.04 | 3.15 | 3.80 | -5.12 | 11.19 | -4.57 | -13.63 | -9.70 | -6.98 | -4.20 | 1.65 | 3.30 | 0.47 | 3.12 | 1.08 | -0.75 | |
| 佔收入的百分比 | 59.65 | 59.25 | 60.21 | 59.46 | 59.84 | 59.93 | 57.13 | 59.75 | 60.02 | 58.86 | 56.15 | 54.90 | 53.67 | 52.94 | 54.85 | 54.87 | 55.15 | 55.35 | 54.64 |
| 營業毛利 | 8,972 | 9,104 | 8,834 | 9,111 | 9,249 | 9,568 | 10,186 | 10,166 | 9,596 | 8,697 | 8,773 | 8,585 | 8,641 | 9,044 | 8,654 | 8,685 | 8,857 | 8,880 | 9,070 |
| 改變 (%) | 1.47 | -2.97 | 3.14 | 1.51 | 3.45 | 6.46 | -0.20 | -5.61 | -9.37 | 0.87 | -2.14 | 0.65 | 4.66 | -4.31 | 0.36 | 1.98 | 0.26 | 2.14 | |
| 佔收入的百分比 | 40.35 | 40.75 | 39.79 | 40.54 | 40.16 | 40.07 | 42.87 | 40.25 | 39.98 | 41.14 | 43.85 | 45.10 | 46.33 | 47.06 | 45.15 | 45.13 | 44.85 | 44.65 | 45.36 |
| 銷售、一般及行政費用 | 2,704 | 2,727 | 2,766 | 2,723 | 2,765 | 2,862 | 2,817 | 2,903 | 2,817 | 2,537 | 2,502 | 2,506 | 2,493 | 2,545 | 2,561 | 2,581 | 2,626 | 2,679 | 2,630 |
| 改變 (%) | 0.85 | 1.43 | -1.55 | 1.54 | 3.51 | -1.57 | 3.05 | -2.96 | -9.94 | -1.38 | 0.16 | -0.52 | 2.09 | 0.63 | 0.78 | 1.74 | 2.02 | -1.83 | |
| 佔收入的百分比 | 12.16 | 12.21 | 12.46 | 12.12 | 12.00 | 11.99 | 11.86 | 11.49 | 11.74 | 12.00 | 12.51 | 13.17 | 13.37 | 13.24 | 13.36 | 13.41 | 13.30 | 13.47 | 13.15 |
| 研發 | 3,954 | 4,081 | 4,214 | 4,233 | 4,290 | 4,420 | 4,466 | 4,507 | 4,404 | 4,216 | 4,204 | 4,246 | 4,245 | 4,319 | 4,359 | 4,441 | 4,554 | 4,718 | 4,772 |
| 改變 (%) | 3.21 | 3.26 | 0.45 | 1.35 | 3.03 | 1.04 | 0.92 | -2.29 | -4.27 | -0.28 | 1.00 | -0.02 | 1.74 | 0.93 | 1.88 | 2.54 | 3.60 | 1.14 | |
| 佔收入的百分比 | 17.78 | 18.27 | 18.98 | 18.84 | 18.63 | 18.51 | 18.80 | 17.84 | 18.35 | 19.95 | 21.01 | 22.31 | 22.76 | 22.47 | 22.74 | 23.07 | 23.06 | 23.72 | 23.86 |
| 營運支出 | 19,877 | 19,923 | 20,407 | 20,476 | 20,990 | 21,811 | 21,056 | 22,697 | 21,676 | 19,123 | 17,875 | 17,099 | 16,628 | 16,920 | 17,303 | 17,545 | 18,112 | 18,353 | 18,308 |
| 改變 (%) | 0.23 | 2.43 | 0.34 | 2.51 | 3.91 | -3.46 | 7.79 | -4.50 | -11.78 | -6.53 | -4.34 | -2.75 | 1.76 | 2.26 | 1.40 | 3.23 | 1.33 | -0.25 | |
| 佔收入的百分比 | 89.39 | 89.18 | 91.92 | 91.11 | 91.13 | 91.35 | 88.62 | 89.85 | 90.32 | 90.47 | 89.34 | 89.83 | 89.15 | 88.03 | 90.28 | 91.16 | 91.72 | 92.28 | 91.56 |
| 營業收入 | 2,359 | 2,418 | 1,795 | 1,998 | 2,043 | 2,065 | 2,705 | 2,563 | 2,324 | 2,015 | 2,132 | 1,936 | 2,024 | 2,300 | 1,863 | 1,701 | 1,636 | 1,536 | 1,688 |
| 改變 (%) | 2.50 | -25.77 | 11.31 | 2.25 | 1.08 | 30.99 | -5.25 | -9.33 | -13.30 | 5.81 | -9.19 | 4.55 | 13.64 | -19.00 | -8.70 | -3.82 | -6.11 | 9.90 | |
| 佔收入的百分比 | 10.61 | 10.82 | 8.08 | 8.89 | 8.87 | 8.65 | 11.38 | 10.15 | 9.68 | 9.53 | 10.66 | 10.17 | 10.85 | 11.97 | 9.72 | 8.84 | 8.28 | 7.72 | 8.44 |
| 利息花費 | -242 | -211 | -206 | -193 | -183 | -107 | -220 | -215 | -259 | -354 | -344 | -293 | -254 | -326 | -326 | -326 | -344 | -219 | -219 |
| 改變 (%) | -12.81 | -2.37 | -6.31 | -5.18 | -41.53 | 105.61 | -2.27 | 20.47 | 36.68 | -2.82 | -14.83 | -13.31 | 28.35 | -0.00 | -0.00 | 5.52 | -36.34 | -0.00 | |
| 佔收入的百分比 | -1.09 | -0.94 | -0.93 | -0.86 | -0.79 | -0.45 | -0.93 | -0.85 | -1.08 | -1.67 | -1.72 | -1.54 | -1.36 | -1.70 | -1.70 | -1.69 | -1.74 | -1.10 | -1.10 |
| 淨利 | -1,895 | -1,746 | 1,623 | 1,574 | 1,687 | 1,772 | 4,250 | 4,150 | 3,862 | 665 | 820 | 384 | 414 | 1,277 | 784 | 1,020 | 929 | 651 | 796 |
| 改變 (%) | -7.86 | -192.96 | -3.02 | 7.18 | 5.04 | 139.84 | -2.35 | -6.94 | -82.78 | 23.31 | -53.17 | 7.81 | 208.45 | -38.61 | 30.10 | -8.92 | -29.92 | 22.27 | |
| 佔收入的百分比 | -8.52 | -7.82 | 7.31 | 7.00 | 7.32 | 7.42 | 17.89 | 16.43 | 16.09 | 3.15 | 4.10 | 2.02 | 2.22 | 6.64 | 4.09 | 5.30 | 4.70 | 3.27 | 3.98 |
Source: Capital IQ