收益表 (TTM)
英飛特電子(杭州)有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2022 01-01 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2023 01-01 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1,305 | 1,413 | 1,416 | 1,471 | 1,470 | 1,519 | 1,511 | 1,456 | 1,879 | 2,230 | 2,631 | 2,997 | 2,884 | 2,756 | 2,668 | 2,599 | 2,444 | 2,393 | 2,311 | 2,374 |
| 改變 (%) | 8.30 | 0.19 | 3.84 | -0.07 | 3.34 | -0.48 | -3.64 | 29.01 | 18.69 | 17.99 | 13.91 | -3.78 | -4.45 | -3.17 | -2.60 | -5.95 | -2.11 | -3.44 | 2.73 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 858 | 941 | 957 | 1,002 | 1,006 | 1,010 | 1,010 | 968 | 1,340 | 1,585 | 2,001 | 2,271 | 2,103 | 2,052 | 1,893 | 1,839 | 1,745 | 1,716 | 1,815 | 1,882 |
| 改變 (%) | 9.69 | 1.66 | 4.68 | 0.48 | 0.31 | 0.01 | -4.16 | 38.49 | 18.28 | 26.23 | 13.52 | -7.38 | -2.46 | -7.73 | -2.84 | -5.12 | -1.65 | 5.73 | 3.71 | |
| 佔收入的百分比 | 65.75 | 66.59 | 67.56 | 68.10 | 68.48 | 66.47 | 66.80 | 66.44 | 71.32 | 71.07 | 76.04 | 75.78 | 72.94 | 74.46 | 70.96 | 70.78 | 71.40 | 71.74 | 78.55 | 79.30 |
| 營業毛利 | 447 | 472 | 459 | 469 | 463 | 509 | 502 | 489 | 539 | 645 | 631 | 726 | 780 | 704 | 775 | 759 | 699 | 676 | 496 | 491 |
| 改變 (%) | 5.64 | -2.72 | 2.10 | -1.24 | 9.91 | -1.46 | -2.60 | 10.25 | 19.72 | -2.26 | 15.15 | 7.47 | -9.81 | 10.12 | -2.01 | -7.95 | -3.25 | -26.70 | -0.87 | |
| 佔收入的百分比 | 34.25 | 33.41 | 32.44 | 31.90 | 31.52 | 33.53 | 33.20 | 33.56 | 28.68 | 28.93 | 23.96 | 24.22 | 27.06 | 25.54 | 29.04 | 29.22 | 28.60 | 28.26 | 21.45 | 20.70 |
| 銷售、一般及行政費用 | 133 | 138 | 166 | 181 | 188 | 193 | 206 | 216 | 345 | 456 | 570 | 631 | 578 | 536 | 495 | 488 | 499 | 510 | 666 | 676 |
| 改變 (%) | 3.65 | 19.78 | 9.19 | 4.09 | 2.42 | 7.04 | 4.46 | 60.17 | 31.93 | 25.10 | 10.63 | -8.34 | -7.26 | -7.69 | -1.33 | 2.18 | 2.19 | 30.64 | 1.48 | |
| 佔收入的百分比 | 10.22 | 9.78 | 11.70 | 12.30 | 12.81 | 12.70 | 13.66 | 14.80 | 18.38 | 20.43 | 21.66 | 21.04 | 20.04 | 19.45 | 18.54 | 18.78 | 20.41 | 21.30 | 28.82 | 28.47 |
| 研發 | 75 | 79 | 78 | 84 | 87 | 88 | 88 | 88 | 118 | 150 | 168 | 189 | 188 | 180 | 182 | 180 | 173 | 175 | 165 | 158 |
| 改變 (%) | 5.18 | -1.61 | 7.70 | 3.83 | 0.33 | 0.43 | 0.27 | 34.02 | 26.72 | 12.40 | 12.44 | -0.69 | -3.92 | 0.96 | -1.45 | -3.74 | 1.30 | -5.76 | -4.11 | |
| 佔收入的百分比 | 5.77 | 5.61 | 5.51 | 5.71 | 5.94 | 5.76 | 5.81 | 6.05 | 6.29 | 6.71 | 6.39 | 6.31 | 6.51 | 6.55 | 6.83 | 6.91 | 7.07 | 7.32 | 7.14 | 6.67 |
| 營運支出 | 1,075 | 1,174 | 1,219 | 1,290 | 1,299 | 1,304 | 1,318 | 1,284 | 1,821 | 2,206 | 2,740 | 3,092 | 2,875 | 2,772 | 2,580 | 2,517 | 2,426 | 2,408 | 2,658 | 2,730 |
| 改變 (%) | 9.28 | 3.81 | 5.79 | 0.73 | 0.39 | 1.10 | -2.59 | 41.76 | 21.14 | 24.24 | 12.86 | -7.03 | -3.57 | -6.94 | -2.43 | -3.62 | -0.73 | 10.36 | 2.70 | |
| 佔收入的百分比 | 82.34 | 83.08 | 86.08 | 87.69 | 88.39 | 85.86 | 87.23 | 88.19 | 96.90 | 98.91 | 104.14 | 103.18 | 99.69 | 100.61 | 96.69 | 96.86 | 99.26 | 100.66 | 115.04 | 115.01 |
| 營業收入 | 231 | 239 | 197 | 181 | 171 | 215 | 193 | 172 | 58 | 24 | -109 | -95 | 9 | -17 | 88 | 82 | 18 | -16 | -348 | -356 |
| 改變 (%) | 3.77 | -17.57 | -8.19 | -5.74 | 25.81 | -10.10 | -10.85 | -66.18 | -58.08 | -546.93 | -12.57 | -109.25 | -290.15 | -626.77 | -7.64 | -77.89 | -186.96 | 2,117.11 | 2.51 | |
| 佔收入的百分比 | 17.66 | 16.92 | 13.92 | 12.31 | 11.61 | 14.14 | 12.77 | 11.81 | 3.10 | 1.09 | -4.14 | -3.18 | 0.31 | -0.61 | 3.31 | 3.14 | 0.74 | -0.66 | -15.04 | -15.01 |
| 利息花費 | -14 | -14 | -10 | -12 | -9 | -11 | -11 | -13 | -21 | -31 | -37 | -41 | -46 | -42 | -39 | -37 | -27 | -24 | -30 | -31 |
| 改變 (%) | -2.57 | -25.15 | 13.70 | -24.95 | 28.90 | -3.79 | 23.04 | 59.16 | 47.17 | 19.96 | 11.61 | 10.24 | -8.35 | -6.87 | -5.69 | -27.52 | -10.52 | 26.24 | 3.57 | |
| 佔收入的百分比 | -1.07 | -0.96 | -0.72 | -0.79 | -0.59 | -0.74 | -0.71 | -0.91 | -1.12 | -1.39 | -1.41 | -1.38 | -1.59 | -1.52 | -1.46 | -1.42 | -1.09 | -1.00 | -1.30 | -1.31 |
| 淨利 | 204 | 248 | 182 | 164 | 165 | 204 | 202 | 168 | 73 | -64 | -173 | -157 | -74 | -46 | 9 | 10 | -68 | -116 | -497 | -491 |
| 改變 (%) | 21.84 | -26.75 | -9.97 | 0.69 | 23.68 | -1.20 | -16.79 | -56.76 | -188.11 | 171.32 | -9.65 | -52.62 | -38.02 | -119.72 | 10.49 | -780.41 | 70.47 | 327.46 | -1.13 | |
| 佔收入的百分比 | 15.62 | 17.58 | 12.85 | 11.14 | 11.22 | 13.43 | 13.34 | 11.52 | 3.86 | -2.87 | -6.59 | -5.23 | -2.57 | -1.67 | 0.34 | 0.39 | -2.79 | -4.86 | -21.51 | -20.70 |
Source: Capital IQ