收益表 (TTM)
洛克希德馬丁公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-27 |
2021 09-26 |
2021 12-31 |
2022 03-27 |
2022 06-26 |
2022 09-25 |
2022 12-31 |
2023 03-26 |
2023 06-25 |
2023 09-24 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-29 |
2024 12-31 |
2025 03-30 |
2025 06-29 |
2025 09-28 |
2025 12-31 |
2026 03-29 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 66,814 | 66,347 | 67,044 | 65,750 | 64,167 | 64,722 | 65,984 | 66,146 | 67,393 | 67,688 | 67,571 | 69,640 | 71,069 | 71,295 | 71,043 | 71,811 | 71,844 | 73,349 | 75,048 | 75,106 |
| 改變 (%) | -0.70 | 1.05 | -1.93 | -2.41 | 0.86 | 1.95 | 0.25 | 1.89 | 0.44 | -0.17 | 3.06 | 2.05 | 0.32 | -0.35 | 1.08 | 0.05 | 2.09 | 2.32 | 0.08 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 58,064 | 57,431 | 57,947 | 56,966 | 55,578 | 56,315 | 57,597 | 57,622 | 58,735 | 59,102 | 59,000 | 61,122 | 62,424 | 62,581 | 64,026 | 64,464 | 65,914 | 67,296 | 67,363 | 67,666 |
| 改變 (%) | -1.09 | 0.90 | -1.69 | -2.44 | 1.33 | 2.28 | 0.04 | 1.93 | 0.62 | -0.17 | 3.60 | 2.13 | 0.25 | 2.31 | 0.68 | 2.25 | 2.10 | 0.10 | 0.45 | |
| 佔收入的百分比 | 86.90 | 86.56 | 86.43 | 86.64 | 86.61 | 87.01 | 87.29 | 87.11 | 87.15 | 87.32 | 87.32 | 87.77 | 87.84 | 87.78 | 90.12 | 89.77 | 91.75 | 91.75 | 89.76 | 90.09 |
| 營業毛利 | 8,750 | 8,916 | 9,097 | 8,784 | 8,589 | 8,407 | 8,387 | 8,524 | 8,658 | 8,586 | 8,571 | 8,518 | 8,645 | 8,714 | 7,017 | 7,347 | 5,930 | 6,053 | 7,685 | 7,440 |
| 改變 (%) | 1.90 | 2.03 | -3.44 | -2.22 | -2.12 | -0.24 | 1.63 | 1.57 | -0.83 | -0.17 | -0.62 | 1.49 | 0.80 | -19.47 | 4.70 | -19.29 | 2.07 | 26.96 | -3.19 | |
| 佔收入的百分比 | 13.10 | 13.44 | 13.57 | 13.36 | 13.39 | 12.99 | 12.71 | 12.89 | 12.85 | 12.68 | 12.68 | 12.23 | 12.16 | 12.22 | 9.88 | 10.23 | 8.25 | 8.25 | 10.24 | 9.91 |
| 銷售、一般及行政費用 | -332 | 1,286 | 1,241 | 1,181 | 2,592 | 895 | 865 | 907 | -523 | -509 | -499 | -391 | -280 | -172 | -137 | -23 | 91 | 206 | 778 | 760 |
| 改變 (%) | -487.35 | -3.50 | -4.83 | 119.48 | -65.47 | -3.35 | 4.86 | -157.66 | -2.68 | -1.96 | -21.64 | -28.39 | -38.57 | -20.35 | -83.21 | -495.65 | 126.37 | 277.67 | -2.31 | |
| 佔收入的百分比 | -0.50 | 1.94 | 1.85 | 1.80 | 4.04 | 1.38 | 1.31 | 1.37 | -0.78 | -0.75 | -0.74 | -0.56 | -0.39 | -0.24 | -0.19 | -0.03 | 0.13 | 0.28 | 1.04 | 1.01 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 57,772 | 58,766 | 59,223 | 58,154 | 58,206 | 57,254 | 58,515 | 58,615 | 58,230 | 58,621 | 58,513 | 60,713 | 62,158 | 62,384 | 63,862 | 64,386 | 65,954 | 67,434 | 68,057 | 68,406 |
| 改變 (%) | 1.72 | 0.78 | -1.81 | 0.09 | -1.64 | 2.20 | 0.17 | -0.66 | 0.67 | -0.18 | 3.76 | 2.38 | 0.36 | 2.37 | 0.82 | 2.44 | 2.24 | 0.92 | 0.51 | |
| 佔收入的百分比 | 86.47 | 88.57 | 88.33 | 88.45 | 90.71 | 88.46 | 88.68 | 88.61 | 86.40 | 86.60 | 86.59 | 87.18 | 87.46 | 87.50 | 89.89 | 89.66 | 91.80 | 91.94 | 90.68 | 91.08 |
| 營業收入 | 9,042 | 7,581 | 7,821 | 7,596 | 5,961 | 7,468 | 7,469 | 7,531 | 9,163 | 9,067 | 9,058 | 8,927 | 8,911 | 8,911 | 7,181 | 7,425 | 5,890 | 5,915 | 6,991 | 6,700 |
| 改變 (%) | -16.16 | 3.17 | -2.88 | -21.52 | 25.28 | 0.01 | 0.83 | 21.67 | -1.05 | -0.10 | -1.45 | -0.18 | 0.00 | -19.41 | 3.40 | -20.67 | 0.42 | 18.19 | -4.16 | |
| 佔收入的百分比 | 13.53 | 11.43 | 11.67 | 11.55 | 9.29 | 11.54 | 11.32 | 11.39 | 13.60 | 13.40 | 13.41 | 12.82 | 12.54 | 12.50 | 10.11 | 10.34 | 8.20 | 8.06 | 9.32 | 8.92 |
| 利息花費 | -576 | -572 | -569 | -564 | -563 | -567 | -623 | -690 | -772 | -864 | -916 | -969 | -1,007 | -1,026 | -1,036 | -1,049 | -1,062 | -1,092 | -1,118 | -1,119 |
| 改變 (%) | -0.69 | -0.52 | -0.88 | -0.18 | 0.71 | 9.88 | 10.75 | 11.88 | 11.92 | 6.02 | 5.79 | 3.92 | 1.89 | 0.97 | 1.25 | 1.24 | 2.82 | 2.38 | 0.09 | |
| 佔收入的百分比 | -0.86 | -0.86 | -0.85 | -0.86 | -0.88 | -0.88 | -0.94 | -1.04 | -1.15 | -1.28 | -1.36 | -1.39 | -1.42 | -1.44 | -1.46 | -1.46 | -1.48 | -1.49 | -1.49 | -1.49 |
| 淨利 | 7,142 | 6,058 | 6,315 | 6,211 | 4,705 | 5,869 | 5,732 | 5,688 | 7,060 | 6,966 | 6,920 | 6,776 | 6,736 | 6,675 | 5,336 | 5,503 | 4,204 | 4,200 | 5,017 | 4,793 |
| 改變 (%) | -15.18 | 4.24 | -1.65 | -24.25 | 24.74 | -2.33 | -0.77 | 24.12 | -1.33 | -0.66 | -2.08 | -0.59 | -0.91 | -20.06 | 3.13 | -23.61 | -0.10 | 19.45 | -4.46 | |
| 佔收入的百分比 | 10.69 | 9.13 | 9.42 | 9.45 | 7.33 | 9.07 | 8.69 | 8.60 | 10.48 | 10.29 | 10.24 | 9.73 | 9.48 | 9.36 | 7.51 | 7.66 | 5.85 | 5.73 | 6.69 | 6.38 |
Source: Capital IQ